XML 79 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Cash, Cash Equivalents, and Restricted Cash

    December 31,
2019
    December 31,
2018
 
Cash, cash equivalents, and restricted cash                
Denominated in United States Dollars   $ 337,960     $ 764,839  
Denominated in Hong Kong Dollars     393,062       944,872  
Denominated in Chinese Renminbi     494,870       409,908  
Denominated in Malaysian Ringgit     30,847       52,429  
Cash, cash equivalents, and restricted cash   $ 1,256,739     $ 2,172,048  

Summary of Carrying Value of Accounts Receivable

    As of
December 31, 2019
    As of
December 31, 2018
 
Accounts receivable, gross   $ 268,153     $ 267,856  
Less: Allowance for doubtful accounts     (46,624 )     (79,802 )
Accounts receivable, net   $ 221,529     $ 188,054  

Summary of Property and Equipment

Depreciation is calculated on the straight-line basis over the following estimated useful lives:

 

Categories   Estimated useful life
Office leaseholds   27 years
Furniture and fixtures   3 - 10 years
Office equipment   3 - 10 years
Leasehold improvements   Over the shorter of estimated useful life or term of lease

Schedule of Real Estate Held for Investment

Depreciation is calculated on the straight-line basis over the following estimated useful lives:

 

Categories   Estimated useful life
Office leaseholds   50 years
Furniture and fixtures   3 – 10 years
Office equipment   3 – 10 years
Leasehold improvements   Shorter of the estimated useful life or term of lease

Schedule of Intangible Assets Estimated Life

Amortization is calculated on the straight-line basis over the following estimated useful lives:

 

Categories   Estimated useful life
Customer lists   5 years
Insurance agency license   2 years
Trademarks   10 years

Schedule of Foreign Currencies Translation

Translation of amounts from the local currencies of the Company into US$ has been made at the following exchange rates for the respective periods:

 

    As of and for the years ended
December 31,
 
    2019     2018  
Period-end MYR : US$1 exchange rate     4.09       4.13  
Period-average MYR : US$1 exchange rate     4.14       4.04  
Period-end RMB : US$1 exchange rate     6.96       6.88  
Period-average RMB : US$1 exchange rate     6.90       6.63  
Period-end HK$ : US$1 exchange rate     7.79       7.75  
Period-average HK$ : US$1 exchange rate     7.81       7.75  
Period-end AU$ : US$1 exchange rate     1.42       1.42  
Period-average AU$: US$1 exchange rate     1.43       1.34  

Schedule of Changes in Estimated Fair Value of Derivatives

The following table sets forth a summary of the changes in the estimated fair value of our derivative during the years ended December 31, 2019 and 2018:

 

    Year ended
December 31, 2019
    Year ended
December 31, 2018
 
Fair value at beginning of period   $ 241,923     $ -  
Recognition of derivative liabilities upon initial valuation     -       508,589  
Net change in the fair value of derivative liabilities     (213,378 )     (266,666 )
Fair value at end of period   $ 28,545     $ 241,923