XML 62 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:    
Net loss $ (1,349,478) $ (8,325,163)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 265,749 233,940
Amortization of right-of-use assets 303,529
Impairment of goodwill and intangible assets 997,137
Impairment of note receivable-related party 24,070 77,088
Impairment of other investments 990,197
Fair value of common stock issued in connection with financing transaction 4,640,000
Provision for bad debts 3,583
Increase in cash surrender value on life insurance (21,058) (35,013)
Gain on sale of real estate held for sale (52,317) (348,429)
Gain on deconsolidation of controlled subsidiaries (35,986)
Loss on other investments 4,116
Loss on disposal of subsidiaries 39,382
Change in fair value of derivative liabilities (213,378) (266,666)
Changes in operating assets and liabilities:    
Accounts receivable (28,290) 154,100
Prepaids and other current assets 130,904 (126,667)
Deferred costs of revenue 344,847 (344,414)
Accounts payable and accrued liabilities 157,000 (193,399)
Income tax payable (45,997) 5,006
Operating lease liabilities (298,761)
Deferred revenue (614,205) 1,493,781
Net cash used in operating activities (1,433,371) (1,001,421)
Cash flows from investing activities:    
Purchase of property and equipment (5,613) (12,665)
Purchase of intangible assets (1,936) (1,068)
Proceeds from real estate held for sale 189,522 1,248,887
Acquisition of business, net of cash acquired (60,187)
Redemption of life insurance policy 39,638
Purchase of other investments (696,932)
Loan to a related party (300,000)
Payments received on loan to related party 222,912
Net cash provided by investing activities 161,424 461,134
Cash flows from financing activities:    
Proceeds from loans secured by real estate 385,158
Principal payments of loans secured by real estate (148,372) (794,890)
Advances from (to) related parties 145,012 (1,072,327)
Proceeds from shares issued for cash, net 3,463,705
Acquisition of noncontrolling interest (28,844)
Net cash provided by financing activities 381,798 1,567,644
Effect of exchange rate changes in cash and cash equivalents (25,160) (17,703)
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (915,309) 1,009,654
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF YEAR 2,172,048 1,162,394
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF YEAR 1,256,739 2,172,048
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income tax 1,985 29,483
Cash paid for interest 104,284 147,071
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Fair value of warrants recorded as derivative liabilities included in offering costs 508,589
Shares issued for acquisition of equity method investee business 293,265
Fair value of shares issued for acquisition of business $ 41,290