XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net loss $ (805,730) $ (627,117)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 128,758 123,806
Amortization of right-of-use assets 137,324 120,076
Provision for bad debts (28,911) (18,931)
Loss on disposal of property and equipment 114
Loss on disposal of a subsidiary 125
Loss (gain) on deconsolidation of controlled subsidiaries 727 (35,986)
Change in fair value of derivative liabilities 39,953 (184,565)
Increase in cash surrender value on life insurance (923) (4,093)
Changes in operating assets and liabilities:    
Accounts receivable, net 152,716 19,556
Prepaids and other current assets (11,703) (24,181)
Deferred costs of revenue 21,424 257,395
Accounts payable and accrued liabilities (84,486) (197,677)
Operating lease liabilities (137,485) (120,076)
Income tax payable (13,601) (15)
Deferred revenue (270,000) (307,497)
Net cash used in operating activities (871,698) (999,305)
Cash flows from investing activities:    
Purchase of property and equipment (2,042) (1,073)
Purchase of real estate held for investment (1,919)
Proceeds from sale of property and equipment 93
Net decrease in cash due to deconsolidation of subsidiaries (25,015)
Acquisition of business, net of cash acquired (60,187)
Net cash used in investing activities (26,964) (63,179)
Cash flows from financing activities:    
Principal payments of loans secured by real estate (71,921) (73,062)
Advances from related parties 218,825 104,701
Net cash provided by financing activities 146,904 31,639
Effect of exchange rate changes in cash and cash equivalents 54,484 863
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (697,274) (1,029,982)
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD 1,256,739 2,172,048
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD 559,465 1,142,066
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for income tax 16,769 8,992
Cash paid for interest 62,551 52,402
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Noncash assets derecognized on deconsolidation of controlled subsidiaries 142,130
Noncash liabilities derecognized on deconsolidation of controlled subsidiaries 173,680  
Right-of-use assets and operating lease liabilities removed for terminated operating leases 158,870
Fair value of shares issued for other investment 4,000,000
Initial recognition of operating lease right-of-use assets and operating lease obligations upon adoption of ASC Topic 842 $ 582,647