XML 25 R14.htm IDEA: XBRL DOCUMENT
v3.25.1

SEGMENT INFORMATION | 3 Months Ended
--- | ---
Mar. 31, 2025
Segment Reporting [Abstract] |
SEGMENT INFORMATION | NOTE 7 - SEGMENT INFORMATION ASC 280, “Segment Reporting” requires disclosure of significant segment expenses and other segment items on an interim and annual basis and requires all annual disclosures about a reportable segment’s profit or loss and assets to be made on an interim basis. The Company’s reportable segments are consistent with its internal organization structure and are regularly reviewed by the Company’s President and Chief Executive Officer (chief operating decision-maker or “CODM”) to allocate resources and assess performance for the entire Company. The CODM does not evaluate performance or allocate resources based on other income or expenses, and, therefore, such information is not allocated across its reportable segments. Other income or expenses which are not allocated to reportable segments are presented in the consolidated statements of operations and comprehensive income or loss. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing, and distribution processes. The Company operates three reportable business segments:
● | Service business – provision of corporate advisory and business solution services
● | Digital business – provision of digital platform and trading of digital assets
● | Real estate business – trading or leasing of commercial real estate properties in Hong Kong and Malaysia
The Company had no inter-segment sales for the years presented. Pursuant to ASU 2023-07, “Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures”, the summarized financial information concerning the Company’s reportable segments is shown as below: (a) By Categories Currently, the Company has three reportable segments that are based on the following business units: service business, digital business and real estate business, respectively. Service business The changes in the performance results for the three months ended March 31, 2025, and 2024 by reportable segment / business unit are as follows: SCHEDULE OF SUMMARIZED FINANCIAL INFORMATION
|  | For the three months ended March 31, |  |  | Change |
|  | 2025 |  |  | 2024 |  |  | $ |  |  | % |
Revenues from external customers |  | $ | 288,878 |  |  | $ | 439,543 |  |  |  | (150,665 | ) |  |  | (34 | )%
Revenues from related parties |  |  | 21,975 |  |  |  | 194,249 |  |  |  | (172,274 | ) |  |  | (89 | )%
Cost of revenues |  |  | (89,853 | ) |  |  | (74,698 | ) |  |  | (15,155 | ) |  |  | 20 | %
General and administrative expenses |  |  | (850,373 | ) |  |  | (1,036,536 | ) |  |  | 186,163 |  |  |  | (18 | )%
Loss from operations |  | $ | (629,373 | ) |  | $ | (477,442 | ) |  |  | (151,931 | ) |  |  | 32 | %
The changes in equity-method investments, total assets, and capital expenditures for long-lives assets for the period ended March 31, 2025, and 2024 by reportable segment / business unit are as follows:
|  | As of and for the three months ended March 31, |  |  | Change |
|  | 2025 |  |  | 2024 |  |  | $ |  |  | % |
Investments in equity-method investees |  | $ | 12,073 |  |  | $ | 99,586 |  |  |  | (87,513 | ) |  |  | (88 | )%
Total assets |  | $ | 4,561,630 |  |  | $ | 6,270,902 |  |  |  | (1,709,272 | ) |  |  | (27 | )%
Expenditures for additions to long-lived assets |  | $ | - |  |  | $ | 4,400 |  |  |  | (4,400 | ) |  |  | (100 | )%
Digital business The changes in the performance results for the three months ended March 31, 2025, and 2024 by reportable segment / business unit are as follows:
|  | For the three months ended March 31, |  |  | Change |
|  | 2025 |  |  | 2024 |  |  | $ |  |  | % |
Revenues from external customers |  | $ | 26,256 |  |  | $ | - |  |  |  | 26,256 |  |  |  | - | %
Revenues from related parties |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - | %
Cost of revenues |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - | %
General and administrative expenses |  |  | (98,516 | ) |  |  | - |  |  |  | (98,516 | ) |  |  | - | %
Loss from operations |  | $ | (72,260 | ) |  | $ | - |  |  |  | (72,260 | ) |  |  | - | %
The changes in equity-method investments, total assets, and capital expenditures for long-lives assets for the period ended March 31, 2025, and 2024 by reportable segment / business unit are as follows:
|  | As of and for the three months ended March 31, |  |  | Change |
|  | 2025 |  |  | 2024 |  |  | $ |  |  | % |
Investments in equity-method investees |  | $ | - |  |  | $ | - |  |  |  | - |  |  |  | - | %
Total assets |  | $ | 761,542 |  |  | $ | - |  |  |  | 761,542 |  |  |  | - | %
Expenditures for additions to long-lived assets |  | $ | - |  |  | $ | - |  |  |  | - |  |  |  | - | %
Real estate business The changes in the performance results for the three months ended March 31, 2025, and 2024 by reportable segment / business unit are as follows:
|  | For the three months ended March 31, |  |  | Change |
|  | 2025 |  |  | 2024 |  |  | $ |  |  | % |
Revenues from external customers |  | $ | 15,646 |  |  | $ | 24,607 |  |  |  | (8,961 | ) |  |  | (36 | )%
Revenues from related parties |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - | %
Cost of revenues |  |  | (3,789 | ) |  |  | (6,176 | ) |  |  | 2,387 |  |  |  | (39 | )%
General and administrative expenses |  |  | 843 |  |  |  | (14,702 | ) |  |  | 15,545 |  |  |  | (106 | )%
Income from operations |  | $ | 12,700 |  |  | $ | 3,729 |  |  |  | 8,971 |  |  |  | 241 | %
The changes in equity-method investments, total assets, and capital expenditures for long-lives assets for the period ended March 31, 2025, and 2024 by reportable segment / business unit are as follows:
|  | As of and for the three months ended March 31, |  |  | Change |
|  | 2025 |  |  | 2024 |  |  | $ |  |  | % |
Investments in equity-method investees |  | $ | - |  |  | $ | - |  |  |  | - |  |  |  | - | %
Total assets |  | $ | 996,219 |  |  | $ | 1,690,794 |  |  |  | (694,575 | ) |  |  | (41 | )%
Expenditures for additions to long-lived assets |  | $ | - |  |  | $ | - |  |  |  | - |  |  |  | - | %
(b) By Geography The Company principally operates in three regions, including Hong Kong, Malaysia and China. The distribution of revenues and significant expenses for the three months ended March 31, 2025 by region is as follows:
|  | For the three months ended March 31, 2025 |  |  |  |
|  | Hong Kong |  |  | Malaysia |  |  | China |  |  | Total |
Revenues from external customers |  | $ | 217,832 |  |  | $ | 68,877 |  |  | $ | 44,071 |  |  | $ | 330,780 |
Revenues from related parties |  |  | 5,787 |  |  |  | 16,188 |  |  |  | - |  |  |  | 21,975 |
Cost of revenues |  |  | (46,143 | ) |  |  | (27,013 | ) |  |  | (20,486 | ) |  |  | (93,642 | )
Advertising and marketing expenses |  |  | (32,017 | ) |  |  | - |  |  |  | (3,328 | ) |  |  | (35,345 | )
Audit, legal and other professional fees |  |  | (93,180 | ) |  |  | (2,330 | ) |  |  | - |  |  |  | (95,510 | )
Consulting fees |  |  | - |  |  |  | (17,214 | ) |  |  | - |  |  |  | (17,214 | )
Depreciation and amortization |  |  | (25,764 | ) |  |  | (8,826 | ) |  |  | (25,428 | ) |  |  | (60,018 | )
Directors’ salaries and compensation |  |  | (167,220 | ) |  |  | - |  |  |  | - |  |  |  | (167,220 | )
Staff costs including salaries and allowances, pensions, and other benefits |  |  | (234,507 | ) |  |  | (78,304 | ) |  |  | (83,347 | ) |  |  | (396,158 | )
IT and computer expenses |  |  | (2,374 | ) |  |  | (49,469 | ) |  |  | (405 | ) |  |  | (52,248 | )
Other general and administrative expenses |  |  | (86,009 | ) |  |  | (27,516 | ) |  |  | (10,808 | ) |  |  | (124,333 | )
Loss from operations |  | $ | (463,595 | ) |  | $ | (125,607 | ) |  | $ | (99,731 | ) |  | $ | (688,933 | )
The distribution of investments in equity-method investees and total assets as of March 31, 2025, and expenditures for long-lived assets for the three months ended March 31, 2025, respectively, by region is as follows:
|  | As of and for the three months ended March 31, 2025 |  |  |  |
|  | Hong Kong |  |  | Malaysia |  |  | China |  |  | Total |
Investments in equity-method investments |  | $ | 12,073 |  |  | $ | - |  |  | $ | - |  |  | $ | 12,073 |
Total assets |  | $ | 2,648,130 |  |  | $ | 1,329,721 |  |  | $ | 2,341,540 |  |  | $ | 6,319,391 |
Expenditures for additions to long-lived assets |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | - |
The distribution of revenues and significant expenses for the three months ended March 31, 2024, by region is as follows:
|  | For the three months ended March 31, 2024 |  |  |  |
|  | Hong Kong |  |  | Malaysia |  |  | China |  |  | Total |
Revenues from external customers |  | $ | 245,470 |  |  | $ | 152,682 |  |  | $ | 65,998 |  |  | $ | 464,150 |
Revenues from related parties |  |  | 171,802 |  |  |  | 22,447 |  |  |  | - |  |  |  | 194,249 |
Cost of revenues |  |  | (22,792 | ) |  |  | (45,482 | ) |  |  | (12,600 | ) |  |  | (80,874 | )
Advertising and marketing expenses |  |  | (41,742 | ) |  |  | (2,134 | ) |  |  | (5,914 | ) |  |  | (49,790 | )
Audit, legal and other professional fees |  |  | (71,386 | ) |  |  | (1,977 | ) |  |  | - |  |  |  | (73,363 | )
Consulting fees |  |  | (6,387 | ) |  |  | (44,009 | ) |  |  | - |  |  |  | (50,396 | )
Depreciation and amortization |  |  | (25,146 | ) |  |  | (9,993 | ) |  |  | (26,190 | ) |  |  | (61,329 | )
Directors’ salaries and compensation |  |  | (170,300 | ) |  |  | - |  |  |  | - |  |  |  | (170,300 | )
Staff costs including salaries and allowances, pensions, and other benefits |  |  | (224,138 | ) |  |  | (75,629 | ) |  |  | (87,356 | ) |  |  | (387,123 | )
IT and computer expenses |  |  | (2,741 | ) |  |  | (38,639 | ) |  |  | (1,239 | ) |  |  | (42,619 | )
Other general and administrative expenses |  |  | (179,769 | ) |  |  | (27,074 | ) |  |  | (9,475 | ) |  |  | (216,318 | )
Loss from operations |  | $ | (327,129 | ) |  | $ | (69,808 | ) |  | $ | (76,776 | ) |  | $ | (473,713 | )
The distribution of investments in equity-method investees and total assets as of March 31, 2024, and expenditures for long-lived assets for the three months ended March 31, 2024, respectively, by region is as follows:
|  | As of and for the three months ended March 31, 2024 |  |  |  |
|  | Hong Kong |  |  | Malaysia |  |  | China |  |  | Total |
Investments in equity-method investments |  | $ | 99,586 |  |  | $ | - |  |  | $ | - |  |  | $ | 99,586 |
Total assets |  | $ | 3,996,329 |  |  | $ | 1,447,424 |  |  | $ | 2,517,943 |  |  | $ | 7,961,696 |
Expenditures for additions to long-lived assets |  | $ | - |  |  | $ | 4,400 |  |  | $ | - |  |  | $ | 4,400 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 9: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 10: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration