XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents (including $83,563 and $77,239 of time deposits as of March 31, 2025 and December 31, 2024, respectively) $ 885,924 $ 1,124,818
Accounts receivable, net of allowance for credit losses of $43,893 and $2,883 as of March 31, 2025 and December 31, 2024, respectively (including $41 of net accounts receivable from related party as of December 31, 2024) 60,032 94,521
Prepaids and other current assets 480,129 450,458
Digital assets 209,272 [1] 192,398 [2]
Deferred costs of revenue (including $12,500 and $18,750 to related parties as of March 31, 2025 and December 31, 2024, respectively) 26,917 38,382
Total current assets 2,647,815 2,854,761
Property and equipment, net 2,208,982 2,226,888
Real estate investments:    
Real estate held for sale 980,402 980,402
Real estate held for investment, net 352,929 352,854
Intangible assets, net 641 709
Goodwill 6,035 6,035
Other investments (including $12,073 of related party investments as of March 31, 2025 and December 31, 2024, respectively) 12,073 12,073
Operating lease right-of-use assets, net [3] 91,576 19,929
Finance lease right-of-use asset, net [4] 18,938 20,272
TOTAL ASSETS 6,319,391 6,473,923
Current liabilities:    
Accounts payable and accrued liabilities 816,720 975,208
Due to related parties 96,735 57,497
Operating lease liabilities, current portion 91,576 19,929
Finance lease liabilities, current portion 3,861 3,766
Deferred revenue 722,908 213,000
Total current liabilities 1,731,800 1,269,400
Finance lease liabilities, non-current portion 9,326 10,235
Total liabilities 1,741,126 1,279,635
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $0.0001 par value; 100,000,000 shares authorized; no shares issued and outstanding
Common Stock, $0.0001 par value; 500,000,000 shares authorized; 7,575,813 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 7,576 7,576
Additional paid in capital 42,749,831 42,749,831
Accumulated other comprehensive loss (316,562) (336,115)
Accumulated deficit (37,899,955) (37,264,379)
Total Greenpro Capital Corp. stockholders’ equity 4,540,890 5,156,913
Noncontrolling interests in consolidated subsidiary 37,375 37,375
Total stockholders’ equity 4,578,265 5,194,288
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 6,319,391 6,473,923
Related Party [Member]    
Current assets    
Accounts receivable, net of allowance for credit losses of $43,893 and $2,883 as of March 31, 2025 and December 31, 2024, respectively (including $41 of net accounts receivable from related party as of December 31, 2024)   41
Due from related parties 985,541 954,184
Deferred costs of revenue (including $12,500 and $18,750 to related parties as of March 31, 2025 and December 31, 2024, respectively) 12,500 18,750
Current liabilities:    
Due to related parties $ 96,735 $ 57,497
[1] Total value was rounded to the nearest dollar.
[2] Total value was rounded to the nearest dollar.
[3] Operating lease ROU assets are measured at cost of $447,556 and $351,829, net of accumulated amortization of $355,980 and $331,900 as of March 31, 2025, and December 31, 2024 respectively.
[4] Finance lease ROU assets are measured at cost of $28,898, net of accumulated amortization of $9,960 and $8,626 as of March 31, 2025 and December 31, 2024, respectively.