XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF COMPONENTS OF LEASE AND SUPPLEMENTAL CASH FLOW INFORMATION (Details) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Lease costs    
Rental expenses [1] $ 24,477 $ 24,348
Other rental expenses [2] 4,177 4,764
Total operating lease costs 28,654 29,112
Interest expenses 236 279
Total finance lease costs 236 279
Total lease costs 28,890 29,391
Rental payment - operating leases 24,477 24,348
Interest repayment - finance leases 236 279
Principal repayment - finance leases 922 809
Total cash paid 25,635 25,436
Balance payment of ROU asset by finance lease liabilities $ 13,187 $ 15,768
Weighted average remaining lease term - operating leases (in years) 11 months 12 days 11 months 12 days
Weighted average remaining lease term - operating leases (in years) 3 years 2 months 1 day 4 years 2 months 1 day
Average discount rate - operating leases 4.00% 4.00%
Average discount rate - finance leases 6.90% 6.90%
[1] Rental expenses include amortization of $24,041 and $23,282 and interest expenses of $436 and $1,066 during the three months ended March 31, 2025 and 2024, respectively.
[2] Other rental expenses represent those rental expenses for leases with a lease term within one year, and government rent and rates related to the leases.