XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Cash flows from operating activities:      
Net loss $ (635,576) $ (272,910)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 34,419 36,466  
Amortization of intangible assets 68 180  
Amortization of operating lease right-of-use assets 24,041 23,282  
Amortization of finance lease right-of-use asset 1,490 1,401  
Provision for credit losses 41,013 127,763 $ 90,223
Fair value loss on digital assets 6,765  
Gain on disposal of investments-related parties (39,800) (179,980)  
Reversal of impairment of investment-related party (150)  
Changes in operating assets and liabilities:      
Accounts receivable 34,489 (139,827)  
Prepaids and other current assets (29,671) 174,322  
Digital assets (16,874)  
Deferred cost of revenue 11,465 1,805  
Accounts payable and accrued liabilities (158,488) (273,025)  
Operating lease liabilities (24,041) (23,282)  
Income tax payable 1,106  
Deferred revenue 509,908 (17,344)  
Net cash used in operating activities (240,942) (540,043)  
Cash flows from investing activities:      
Purchase of property and equipment (4,400)  
Proceeds from disposal of other investments 39,950 180,500  
Net cash provided by investing activities 39,950 176,100  
Cash flows from financing activities:      
Principal payment of finance lease liabilities (922) (809)  
Advances from (to) related parties 7,881 (205,281)  
Net cash provided by (used in) financing activities 6,959 (206,090)  
Effect of exchange rate changes in cash and cash equivalents (44,861) 1,079  
NET CHANGE IN CASH AND CASH EQUIVALENTS (238,894) (568,954)  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,124,818 2,223,197 2,223,197
CASH AND CASH EQUIVALENTS, END OF PERIOD 885,924 1,654,243 $ 1,124,818
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid for income tax 510 288  
Cash paid for interest 236 279  
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Initial recognition of operating lease right-of-use assets and operating lease obligations upon adoption of ASC Topic 842 $ 95,727