XML 22 R11.htm IDEA: XBRL DOCUMENT v3.26.1
REVENUE FROM CONTRACTS WITH CUSTOMERS
 3 Months Ended
Mar. 31, 2026
Revenue from Contract with Customer [Abstract]  
REVENUE FROM CONTRACTS WITH CUSTOMERS

NOTE 2 - REVENUE FROM CONTRACTS WITH CUSTOMERS

 

The Company’s revenues consist of revenue from provision of business consulting and corporate advisory services (“service revenue”), revenue from the provision of digital platforms and trading of digital assets (“digital revenue”) and revenue from leasing or trading of real estate properties (“real estate revenue”).

 

Revenue from provision of business services

 

For certain service contracts, we assist or provide advisory services to clients in capital market listings (“listing services”). Our services provided to clients are considered as our performance obligations. Revenue and expenses are deferred until the performance obligation is complete and collectability of the consideration is probable. For service contracts where the performance obligation has not been completed, deferred cost of revenue is recorded as incurred, and the deferred revenue is recorded for any payments received on such yet to be completed performance obligations. On an ongoing basis, management monitors these contracts for profitability and, when needed, may record a liability if a determination is made that costs will exceed revenue.

 

For other services such as company secretarial, accounting, financial analysis, insurance brokerage services, and other related services (“non-listing services”), upon our completion of such services, our performance obligations are satisfied, and hence, the relevant revenue is recognized. For contracts in which we act as an agent, the Company reports revenue net of expenses paid.

 

The Company offers no discounts, rebates, rights of return, or other allowances to clients which would result in the establishment of reserves against service revenue. Additionally, to date, the Company has not incurred incremental costs in obtaining a client contract.

 

Revenue from provision of digital platforms and trading of digital assets

 

Through our subsidiary, Green-X Corp. in Labuan (“Green-X”), we operate a platform under the Labuan Financial Services and Securities Act 2010 (LFSSA) whereby security token issuers (“Issuers”) offer their security tokens for subscription and trading by investors (“Investors”) through the Green-X digital asset exchange (“Green-X DAX”) platform.

 

Revenue from the provision of the digital platform represents the fees associated with the services for account opening, transactions and listing at the Green-X DAX platform, respectively. We recognize revenues when services have been rendered to clients, that is, performance obligations have been fulfilled.

 

Revenue from the trading of digital assets represents the sales income of digital assets. We recognize revenues when risks and rewards of ownership of the digital assets have been transferred to the buyers; that is, we lose control over the assets sold and the amount of sales revenue can be reliably measured.

 

Since December 2024, we have issued and sold our digital assets, GX Token, to other investors.

 

Revenue from leasing real estate properties

 

Rental revenue represents rental income from the Company’s tenants. The tenants pay in accordance with the terms in the lease agreements, and the Company recognizes the income ratably over the lease term, as this is the most representative of the pattern in which the benefit is expected to be derived from the underlying assets.

 

Revenue from trading of real estate properties

 

The Company follows the guidance of ASC 610-20, Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (“ASC 610-20”), which applies to sales or transfers to noncustomers of nonfinancial assets. Generally, the Company’s sales of real estate properties are considered as a sale of a nonfinancial asset. Under ASC 610-20, the Company derecognizes its assets and recognizes a gain or loss on the sale of real estate when control of the underlying asset transfers to the buyer.

 

During the three months ended March 31, 2026, and 2025, no real estate property was sold.

 

Cost of revenues

 

Cost of service revenue primarily consists of employee compensation and related payroll benefits, company formation costs, and other professional fees directly attributable to the services rendered.

 

Cost of digital revenue primarily consists of the cost of technical advisory and IT support to blockchain-based services directly attributable to the cost of digital platforms and digital assets.

 

Cost of rental revenue primarily includes costs associated with repairs and maintenance, property management fees, insurance, depreciation, and other related administrative costs. Utility expenses are paid directly by tenants.

 

Cost of real estate property sold primarily consists of the purchase price of property, legal fees, improvement costs to the building structure, and other acquisition costs. Selling and advertising costs are expensed as incurred.

 

 

The following table provides information about disaggregated revenue based on revenue by service lines and revenue by geographic area:

 

   2026   2025 
   Three Months Ended March 31, 
   2026   2025 
   (Unaudited)   (Unaudited) 
Revenue by service lines:          
Corporate advisory - non-listing services  $222,211   $260,853 
Corporate advisory - listing services   88,535    50,000 
Provision of a digital platform and trading of digital assets   78,459    26,256 
Rental of real estate properties   16,181    15,646 
Total revenue  $405,386   $352,755 

 

   2026   2025 
   Three Months Ended March 31, 
   2026   2025 
   (Unaudited)   (Unaudited) 
Revenue by geographic area:          
Hong Kong  $211,444   $223,619 
Malaysia   149,198    85,065 
China   44,744    44,071 
Total revenue  $405,386   $352,755 

 

Deferred costs of revenue

 

For a service contract where the performance obligation has not been completed, deferred costs of revenue is recorded for any costs incurred in advance before completion of the performance obligation.

 

Deferred revenue

 

For a service contract where the performance obligation has not been completed, the deferred revenue is recorded for any payments received in advance before completion of the performance obligation.

 

As of March 31, 2026, and December 31, 2025, deferred costs of revenue and deferred revenue are classified as current assets and current liabilities, respectively:

   As of
March 31, 2026		   As of
December 31, 2025		 
   (Unaudited)   (Audited) 
Current assets          
Deferred costs of revenue  $16,327   $58,099 
           
Current liabilities          
Deferred revenue  $113,000   $201,535 

 

Changes in deferred revenue during the three months ended March 31, 2026, are as follows:

  

Three Months Ended

March 31, 2026

 
   (Unaudited) 
Deferred revenue, January 1, 2026  $201,535 
New contract liabilities   - 
Performance obligations satisfied   (88,535)
Deferred revenue, March 31, 2026  $113,000