XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Cash flows from operating activities:      
Net loss $ (911,576) $ (635,576)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation 24,653 34,419  
Amortization of intangible assets 67 68  
Amortization of operating lease right-of-use assets 23,067 24,041  
Amortization of finance lease right-of-use asset 1,674 1,490  
Provision for credit losses 74 41,013 $ (825)
Fair value loss on digital assets 1,290 6,765  
Gain on disposal of investment-related party (39,800)  
Reversal of impairment of investment-related party (150)  
Changes in operating assets and liabilities:      
Accounts receivable (1,524) 34,489  
Prepaids and other current assets (33,158) (29,671)  
Digital assets 33,696 (16,874)  
Deferred costs of revenue 41,772 11,465  
Accounts payable and accrued liabilities 3,154 (158,488)  
Operating lease liabilities (23,067) (24,041)  
Deferred revenue (88,535) 509,908  
Net cash used in operating activities (928,413) (240,942)  
Cash flows from investing activities:      
Proceeds from disposal of other investments 39,950  
Net cash provided by investing activities 39,950  
Cash flows from financing activities:      
Principal payment of finance lease liabilities (1,109) (922)  
Advances from related parties 831,440 7,881  
Net cash provided by financing activities 830,331 6,959  
Effect of exchange rate changes in cash and cash equivalents 2,337 (44,861)  
NET CHANGE IN CASH AND CASH EQUIVALENTS (95,745) (238,894)  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 636,659 1,124,818 1,124,818
CASH AND CASH EQUIVALENTS, END OF PERIOD 540,914 885,924 $ 636,659
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid for income tax 510  
Cash paid for interest 192 236  
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Initial recognition of operating lease right-of-use assets and operating lease obligations upon adoption of ASC Topic 842 75,531 95,727  
Fair value of shares issued for other investment $ 17,000,000