XML 24 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIT - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Balance, shares at Dec. 31, 2017 6,596,000
Balance, amount at Dec. 31, 2017 $ (1,524,735) $ 6,596 $ (6,596) $ (1,524,735)
Distributions (29,572)   (29,572)
Common stock issues as part of private placement offering costs, Amount 327,600 260 327,340  
Placement agent warrant 15,421 15,421  
Common stock issues as part of private placement offering costs, Shares   260,000    
Common stock and warrants issued in private placement, net of cash offering costs of $122,734 and placement agent warrant of $15,421 and common stock of $327,600, Amount 149,245 $ 410 148,835  
Conversion of BTND ownership to common stock, Shares   820,000    
Common stock and warrants issued in private placement, net of cash offering costs of $122,734 and placement agent warrant of $15,421 and common stock of $327,600, Shares   410,004    
Conversion of BTND ownership to common stock, Amount   $ 820 (820)  
Net Income (Loss) $ 20,803 $ 20,803
Balance, shares at Dec. 31, 2018 8,086,004
Balance, amount at Dec. 31, 2018 $ (1,041,238) $ 8,086 $ 484,180 $ (1,533,504)
Net Income (Loss) (368,577) $ (368,577)
Issuance of incentive compensation shares, Amount $ 13,500 $ 9 $ 13,491  
Issuance of incentive compensation shares ,Shares   9,000    
Balance, shares at Dec. 31, 2019 8,095,004
Balance, amount at Dec. 31, 2019 $ (1,396,315) $ 8,095 $ 497,671 $ (1,902,081)