XML 30 R19.htm IDEA: XBRL DOCUMENT v3.22.2.2
ACQUISITION (Tables)
6 Months Ended
Jul. 03, 2022
ACQUISITION (Tables)  
Fair Value Of the Assets & Liabilities

Assets acquired:

 

 

 

Inventory

 

$10,049

 

Equipment

 

 

428,000

 

Leasehold improvements

 

 

450,000

 

Trademark, website, and other intangibles

 

 

75,000

 

 

 

 

 

 

Total identifiable assets

 

 

963,049

 

Assumed current liabilities

 

 

(17,260)

Net assets acquired

 

 

945,789

 

Goodwill

 

 

204,211

 

Purchase price

 

$1,150,000

 

Estimate of the fair value of the assets acquired and liabilities assumed

Assets acquired:

 

 

 

Inventory

 

$23,500

 

Equipment

 

 

400,000

 

Furniture and fixtures

 

 

125,000

 

Trademark, website, and other intangibles

 

 

50,000

 

Non-compete agreement

 

 

300,000

 

 

 

 

 

 

Total assets acquired

 

 

898,500

 

 

 

 

 

 

Assumed current liabilities

 

 

(23,120)

 

 

 

 

 

Net assets acquired

 

 

875,380

 

Goodwill

 

 

284,220

 

Purchase price

 

$1,159,600