XML 41 R27.htm IDEA: XBRL DOCUMENT v3.25.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 29, 2024
INCOME TAXES  
Schedule of deferred tax assets and liabilities

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforward

 

$813,000

 

 

$421,000

 

Stock-based compensation

 

 

127,000

 

 

 

78,000

 

Future tax benefit of impairment allowances

 

 

144,000

 

 

 

49,000

 

Accrued compensation

 

 

-

 

 

 

22,000

 

Unrealized gain on short-term investments

 

 

-

 

 

 

2,000

 

Total deferred tax assets

 

 

1,084,000

 

 

 

572,000

 

Less: valuation allowance

 

 

(616,000 )

 

 

-

 

Total deferred tax assets, net

 

 

468,000

 

 

 

572,000

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Property and equipment tax depreciation difference

 

 

(430,000 )

 

 

(349,000 )

Unrealized loss (gain) on short-term investments

 

 

(21,000 )

 

 

-

 

Goodwill

 

 

(17,000 )

 

 

(17,000 )

Total deferred tax liabilities

 

 

468,000

 

 

 

366,000

 

Net deferred tax asset

 

$-

 

 

$206,000

 

Schdule of components of provision for income taxes

 

 

2024

 

 

 2023

 

Current income tax expense (benefit)

 

$-

 

 

$-

 

Deferred income taxes (benefit)

 

 

(410,000 )

 

 

(145,000 )

Change in valuation allowance

 

 

616,000

 

 

 

-

 

Total income tax expense (benefit)

 

$206,000

 

 

$(145,000 )
Schdule of difference in income tax expense

 

 

2024

 

 

2023

 

Total (benefit) computed by applying the statutory federal rate

 

$(442,000 )

 

$(216,000 )

State income tax (benefit), net of federal tax benefit

 

 

(63,000 )

 

 

(36,000 )

Equity in loss of unconsolidated subsidiary

 

 

87,000

 

 

 

85,000

 

Other

 

 

8,000

 

 

 

22,000

 

Change in valuation allowance

 

 

616,000

 

 

 

-

 

Income tax expense (benefit)

 

$206,000

 

 

$(145,000 )