XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.1

STOCK BASED COMPENSATION (Tables)

12 Months Ended

Dec. 29, 2024

STOCK BASED COMPENSATION

Company's stock options

		Number of Options				Weighted Average Exercise Price				Weighted Average Remaining Term (In Years)				Aggregate Intrinsic Value
Options outstanding at January 1, 2023			220,250			$	2.74				9.0			$	-
Granted			100,000				2.50				6.2				-
Exercised			-				-				-				-
Canceled, forfeited, or expired			(1,000	)			2.58				-				-
Options outstanding at December 31, 2023			319,250			$	2.62				7.6			$	-
Options exercisable at December 31, 2023			106,702				2.85				8.3			$	-
Options outstanding at December 31, 2023			319,250			$	2.62				7.6			$	-
Granted			20,000				1.64				9.3				-
Exercised			-				-				-				-
Canceled, forfeited, or expired			-				-				-				-
Options outstanding at December 29, 2024			339,250			$	2.53				7.4			$	-
Options exercisable at December 29, 2024			169,554			$	2.65				6.8			$	-

Schedule of assumptions used to estimate the fair value of the stock options

		2024				2023
The fair value of options and warrants granted during the period		$	1.08 to $ 1.19			$	1.60
Expected life (in years)			6.0				6.0
Expected dividend			-				-
Expected stock volatility			63	%			63	%
Risk-free interest rate			3.75	%			3.75	%

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationRelatedCostsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration