XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.1
LEASES (Details Narrative)
12 Months Ended
May 13, 2024
USD ($)
Dec. 31, 2024
USD ($)
ft²
Dec. 31, 2023
USD ($)
Total operating lease expense   $ 408,696 $ 298,567
Cash paid for leases   330,000 282,000
Variable expenses   $ 57,525 16,500
Weighted average remaining lease term   6 years 7 months 6 days  
Monthly rent   $ 1,900  
Lease term 44 months    
Incremental borrowing rate   4.79%  
Remaining lease obligation $ 5,400    
Keegan Assets [Member]      
Lease term   131 years  
Restaurant space | ft²   2,800  
Remaining lease obligation   $ 505,626 547,687
Operating lease obligation   $ 624,000  
Present value discounted   3.75%  
Annual escalation   3.00%  
Monthly lease payment   $ 5,000  
PIE Assets [Member]      
Monthly rent   $ 10,000  
Lease term   60 years  
Restaurant space | ft²   3,500  
Remaining lease obligation   $ 847,949 923,885
Operating lease obligation   $ 1,055,000  
Present value discounted   4.50%  
Annual escalation   3.00%  
VBG Assets [Member]      
Monthly rent   $ 8,200  
Lease term   44 years  
Restaurant space | ft²   3,000  
Entertainment and seating area | ft²   3,000  
Remaining lease obligation   $ 256,462 $ 352,100
Operating lease obligation   $ 470,000  
Present value discounted   4.50%  
Annual escalation   3.00%  
Schnitzel Haus [Member]      
Lease term   24 years  
Restaurant space | ft²   4,200  
Remaining lease obligation   $ 161,774  
Operating lease obligation   $ 182,878  
Annual escalation   6.50%  
Monthly lease payment   $ 5,400  
Corporate Office Space [Member]      
Monthly rent   550  
West Fargo, North Dakota      
Monthly rent   $ 1,350