XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated (Deficit)
Treasury Stock
Balance, shares at Dec. 31, 2022   6,396,118      
Balance, amount at Dec. 31, 2022 $ 10,152,622 $ 12,792 $ 11,409,235 $ (1,162,523) $ (106,882)
Stock-based compensation 174,000 $ 0 174,000 0 0
Treasury stock purchases, shares   (150,000)      
Treasury stock purchases, amount (250,525) $ (300)   0 (250,225)
Net loss (887,368) $ 0 0 (887,368) 0
Balance, shares at Dec. 31, 2023   6,246,118      
Balance, amount at Dec. 31, 2023 9,188,729 $ 12,492 11,583,235 (2,049,891) (357,107)
Stock-based compensation 230,500 $ 0 230,500 0 0
Treasury stock purchases, shares   91,394      
Treasury stock purchases, amount (142,794) $ (183) 0 0 (142,611)
Net loss (2,311,208) $ 0 0 (2,311,208) 0
Balance, shares at Dec. 29, 2024   6,337,512      
Balance, amount at Dec. 29, 2024 $ 6,965,227 $ 12,309 $ 11,813,735 $ (4,361,099) $ (499,718)