XML 27 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities that are measured at fair value on a recurring basis
Description  Level 

March 31,

2022

   December 31,
2021
 
Assets:             
Investments held in Trust Account  1  $287,524,093   $287,517,003 
              
Liabilities:             
Warrant Liabilities – Public Warrants  1  $2,294,810   $4,786,875 
Warrant Liabilities – Private Placement Warrants  3  $1,197,292   $2,497,500 
Convertible promissory note – related party  3   367,700   $
 

 

Schedule of estimated fair value of the convertible promissory note
Input 

March 31,

2022

  


December 31,

2021

 
Stock price  $9.76   $9.68 
Strike price  $11.50   $11.50 
Effective Expiration Date   August 3, 2026    August 3, 2026 
Volatility   5.7%   5.7%
Risk-free rate   2.42%   2.42%
Dividend yield   0.0%   0.0%

 

Schedule of changes in the fair value of warrant liabilities
   Private
Placement
 
Fair value as of January 1, 2022  $2,497,500 
Change in valuation inputs or other assumptions   (1,300,208)
Fair value as of March 31, 2022  $1,197,292 

 

   Private
Placement
   Public   Warrant
Liabilities
 
Fair value as of January 1, 2021  $
   $
   $
 
Initial measurement on March 19, 2021   4,500,000    8,333,333    12,833,333 
Change in valuation inputs or other assumptions   (1,395,000)   (2,583,333)   (3,978,333)
Fair value as of March 31, 2021  $3,105,000   $5,750,000   $8,855,000 

 

Schedule of estimated fair value of the convertible promissory note
Input 

February 25,

2022
(Initial
Measurement)

  

As of
March 31,

2022

 
Stock price  $9.70   $9.76 
Strike price  $11.50   $11.50 
Expiration date of warrants   9/19/2027    9/19/2026 
Volatility   8.4%   5.7%
Risk-free rate   1.88%   2.40%
Dividend yield   0.0%   0.0%

 

Schedule of changes in the fair value of the Level 3 convertible promissory note
Fair value as of January 1, 2021  $
 
Proceeds received through Convertible Promissory Note   500,000 
Change in fair value   (132,300)
Fair value as of March 31, 2022  $367,700