XML 31 R22.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements (Tables)
 3 Months Ended
Mar. 31, 2024
Fair Value Measurements (Tables) [Line Items]  
Schedule of Assets and Liabilities that are Measured at Fair Value on a Recurring Basis The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at March 31, 2024 and December 31, 2023 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description  Level  March 31,
2024		   December 31,
2023		 
Assets:           
Investments held in Trust Account  1  $6,271,861   $6,218,429 
Liabilities:             
Warrant Liabilities – Public Warrants  2  $1,916,667   $1,341,667 
Warrant Liabilities – Private Placement Warrants  3  $1,000,000   $700,000 
Schedule of Changes in the Fair Value of Warrant Liabilities The following tables present the changes in the fair value of warrant liabilities classified as Level 3 in the fair value hierarchy as March 31, 2024 and 2023:
   Private
Placement		 
Fair value as of January 1, 2024  $700,000 
Change in valuation inputs or other assumptions   300,000 
Fair value as of March 31, 2024  $1,000,000 
   Private
Placement		 
Fair value as of January 1, 2023  $50,000 
Change in valuation inputs or other assumptions   200,000 
Fair value as of March 31, 2023  $250,000 
Schedule of Changes in the Fair Value of the Level 3 Convertible Promissory Notes The following tables present the changes in the fair value of the Level 3 convertible promissory notes:
Fair value as of January 1, 2023  $88,850 
Restatement of Convertible Promissory Note   (88,850)
Fair value as of March 31, 2023  $
—
 
Warrant Liabilities [Member]  
Fair Value Measurements (Tables) [Line Items]  
Schedule of Estimated Fair Value of Convertible Promissory Notes Significant Input The key inputs for the binomial lattice model as of March 31, 2024 and December 31, 2023 were as follows:
Input  As of
March 31,
2024		   As of
December 31,
2023		 
Stock price  $10.72   $10.58 
Strike price  $11.50   $11.50 
Effective expiration date   September 30, 2025    September 17, 2024 
Volatility   Immaterial    Immaterial%
Risk-free rate   4.75%   4.34%
Dividend yield   0.0%   0.0%

 
Convertible Promissory Notes [Member]  
Fair Value Measurements (Tables) [Line Items]  
Schedule of Estimated Fair Value of Convertible Promissory Notes Significant Input The estimated fair value of the convertible promissory notes was based on the following significant inputs:
Input  As of
December 31,
2022		 
Stock price  $10.02 
Strike price  $11.50 
Expiration date of warrants   September 17, 2023 
Volatility   7.0%
Risk-free rate   4.69%
Dividend yield   0.0%