XML 102 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 3,512 $ 894
Restricted cash, current 40
Accounts receivable 870
Inventory 1,760 235
Prepaid expenses and other current assets 2,593 3,503
Total current assets 8,735 4,672
Property and equipment, net 21
Deferred transaction costs 16,234
Other non-current assets 3,474 3,368
Total assets 12,230 24,274
Current liabilities:    
Accounts payable 413 1,792
Accrued expenses and other current liabilities 3,499 1,053
Excise tax payable 2,925
Convertible notes, current 15,604
Operating lease liabilities, current 359
Share-based termination liability 6,349
Total current liabilities 6,837 27,290
Operating lease liabilities, non-current 2,093
Long-term debt, non-current 13,186 13,340
Other non-current liabilities 417
Total liabilities 20,840 42,926
Convertible preferred stock: $0.0001 par value, none and 12,550,441 shares authorized as of December 31, 2024 and December 31, 2023, respectively; none and 8,048,573 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively; and aggregate liquidation preference of none and $222,345 as of December 31, 2024 and December 31, 2023, respectively 93,889
Common stock: $0.0001 par value, 500,000,000 shares and 18,858,216 authorized as of December 31, 2024 and December 31, 2023; 34,284,298 and 3,335,864 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively 4
Additional paid-in capital 453,168 283,881
Accumulated other comprehensive income (loss) 19 (14)
Accumulated deficit (461,801) (396,408)
Total stockholders’ deficit (8,610) (112,541)
Total liabilities, convertible preferred stock, and stockholders’ deficit 12,230 24,274
Related Party    
Current liabilities:    
Related party convertible notes, current 2,133
Public placement warrant liability    
Current liabilities:    
Public placement warrant liability 267
Related party private placement warrant liability    
Current liabilities:    
Public placement warrant liability 133
Convertible preferred stock warrant liability    
Current liabilities:    
Public placement warrant liability $ 203