XML 156 R56.htm IDEA: XBRL DOCUMENT v3.25.1
Warrants - Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability (Details) - Private Placement Warrants [Member]
Dec. 31, 2023
Measurement Input, Quoted Price [Member]  
Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability [Line Items]  
Fair value of the convertible preferred stock 4.08 [1]
Measurement Input, Discount Rate [Member]  
Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability [Line Items]  
Fair value of the convertible preferred stock 15 [2]
Measurement Input, Probability Percentage Of Qualified Offering Occurring [Member] | Minimum [Member]  
Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability [Line Items]  
Fair value of the convertible preferred stock 10 [3]
Measurement Input, Probability Percentage Of Qualified Offering Occurring [Member] | Maximum [Member]  
Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability [Line Items]  
Fair value of the convertible preferred stock 90 [3]
Measurement Input, Exercise Price [Member] | Minimum [Member]  
Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability [Line Items]  
Fair value of the convertible preferred stock 0 [4]
Measurement Input, Exercise Price [Member] | Maximum [Member]  
Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability [Line Items]  
Fair value of the convertible preferred stock 4.35 [4]
Measurement Input, Expected Term [Member]  
Schedule of Fair Value of the Convertible Preferred Stock Warrant Liability [Line Items]  
Fair value of the convertible preferred stock 0.5 [5]
[1] The fair value of Legacy Bolt Common Stock was determined by management with the assistance of an independent third-party valuation specialist.
[2] The discount rate was the expected rate of return and was determined by management with the assistance of an independent third-party valuation specialist.
[3] Scenario probability based on timing expectations of management that a qualified offering occurring as of December 31, 2023 was estimated at 90% and no qualified offering occurred was estimated at 10%.
[4] The warrants have varying exercise prices, with certain warrants having an exercise price higher than the value of the Company’s common shares at the time of valuation.
[5] The expected term represents the period of time that warrants granted are expected to be outstanding.