XML 175 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Basic and Diluted Net Income (Loss) Per Share - Schedule of Basic and Diluted Net Income (Loss) per Share Attributable to Common Stockholders (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Numerator:    
Net Loss $ (65,393) $ (57,720)
Add: Gain on extinguishment of convertible preferred stock 216,386
Net income (loss) attributable to common stockholders, basic (65,393) 158,666
Less: Warrants, series with dilutive impact only
Less: Convertible preferred stock, series with dilutive impact only (230,774)
Net loss attributable to common stockholders, dilutive $ (65,393) $ (72,108)
Denominator:    
Weighted-average common shares outstanding, basic (in Shares) 15,786,762 3,443,746
Add: Warrants, series with dilutive impact only (in Shares) 5,830,385
Add: Options, with dilutive impact only (in Shares) 31,857
Add: Convertible preferred stock, series with dilutive impact only (in Shares)
Weighted-average shares outstanding, dilutive (in Shares) 15,786,762 9,305,988