XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current assets:      
Cash and cash equivalents $ 974 $ 3,512 $ 894
Restricted cash, current   40
Accounts receivable 697 870
Inventory 346 1,760 235
Prepaid expenses and other current assets 1,167 2,593 3,503
Total current assets 3,184 8,735 4,672
Property and equipment, net 32 21
Deferred transaction costs 139 16,234
Other non-current assets 3,456 3,474 3,368
Total assets 6,811 12,230 24,274
Current liabilities:      
Accounts payable 2,466 413 1,792
Accrued expenses and other current liabilities 3,321 3,499 1,053
Excise tax payable 2,925 2,925
Convertible notes, current   15,604
Operating lease liabilities, current   359
Share-based termination liability   6,349
Total current liabilities 8,712 6,837 27,290
Operating lease liabilities, non-current   2,093
Long-term debt, non-current 13,009 13,186 13,340
Other non-current liabilities 417
Total liabilities 21,971 20,840 42,926
Commitments and contingencies  
Convertible preferred stock: $0.0001 par value, none and 12,550,441 shares authorized as of December 31, 2024 and December 31, 2023, respectively; none and 8,048,573 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively; and aggregate liquidation preference of none and $222,345 as of December 31, 2024 and December 31, 2023, respectively   93,889
Stockholders’ Deficit:      
Common stock, value
Additional paid-in capital 457,157 453,172 283,881
Accumulated other comprehensive income 26 19 (14)
Accumulated deficit (472,343) (461,801) (396,408)
Total stockholders’ deficit (15,160) (8,610) (112,541)
Total liabilities and stockholders’ deficit 6,811 12,230 24,274
Public Placement Warrant Liability      
Current liabilities:      
Warrants 5 267
Related Party Private Placement Warrant Liability      
Current liabilities:      
Warrants $ 245 133
Convertible Preferred Stock Warrant Liability      
Current liabilities:      
Warrants   203
Related Party      
Current liabilities:      
Related party convertible notes, current   $ 2,133