XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Revenue $ 1,302 $ 56 $ 1,473 $ 75 $ 1,373 $ 3,441
Cost of revenue 1,240 85 1,412 150 1,466 4,846
Gross income (loss) 62 (29) 61 (75) (93) (1,405)
Operating expenses:            
Research and development 690 971 1,615 1,384 6,245 9,632
Sales and marketing 183 62 303 123 1,989 866
General and administrative 4,006 8,546 8,360 13,298 33,281 18,757
Restructuring costs         3,973
Total operating expenses 4,879 9,579 10,278 14,805 41,515 33,228
Loss from operations (4,817) (9,608) (10,217) (14,880) (41,608) (34,633)
Other income (expense)            
Property and equipment impairment         (19,285)
Lease impairment         (2,274)
Interest expense (314) (357) (635) (644) (1,504) (3,503)
Gain (loss) on lease termination         2,015 (319)
Loss on extinguishment of convertible notes (26,359) (26,359) (26,359)
Loss on supply agreement termination         (2,211)
Other income (expense), net (29) (9) 160 207 544 5,070
Remeasurement of share-based termination liability (1,498) (1,312) (979) (296)
Total other income (expense), net 234 (49,324) (325) (50,646) (23,785) (23,087)
Loss before income taxes (4,583) (58,932) (10,542) (65,526) (65,393) (57,720)
Income tax provision
Net loss (4,583) (58,932) (10,542) (65,526) (65,393) (57,720)
Other comprehensive income:            
Reporting currency translation 5 4 7 27 33 (21)
Comprehensive loss (4,578) (58,928) (10,535) (65,499) (65,360) (57,741)
Net income (loss) attributable to common stockholders, basic (4,583) (58,932) (10,542) (65,526) (65,393) 158,666
Net loss attributable to common stockholders, diluted $ (4,583) $ (58,932) $ (10,542) $ (65,526) $ (65,393) $ (72,108)
Net loss per share, basic (in Dollars per share) $ (2.2) $ (252.21) $ (5.53) $ (280.43) $ (82.85) $ 921.47
Net loss per share, diluted (in Dollars per share) $ (2.2) $ (252.21) $ (5.53) $ (280.43) $ (82.85) $ (154.97)
Weighted-average common shares outstanding, basic (in Shares) 2,079,609 233,660 1,905,837 233,660 789,338 172,187
Weighted-average common shares outstanding, diluted (in Shares) 2,079,609 233,660 1,905,837 233,660 789,338 465,298
Remeasurement of convertible preferred stock warrant liability            
Other income (expense)            
Remeasurement of warrant liability $ 73 $ 97 $ 6 $ 127
Public placement warrant liability            
Other income (expense)            
Remeasurement of warrant liability 78 262 24,907
Private Placement Warrant Liability            
Other income (expense)            
Remeasurement of warrant liability 499 (112) 13,001
Nonrelated Party            
Other income (expense)            
Remeasurement of convertible notes (15,874) (17,087) (31,664) (281)
Related Party            
Other income (expense)            
Remeasurement of convertible notes $ (5,300) $ (5,548) $ (3,752) $ (115)