XML 57 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Measurements - Schedule of Public Placement Warrant Liability (Details) - USD ($)
$ in Thousands
2 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 14, 2025
[1]
Mar. 30, 2025
Feb. 13, 2025
Jun. 30, 2025
Mar. 30, 2025
Jun. 30, 2024
Mar. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Warrant [Member] | Public Placement Warrant Liability [Member]                      
Schedule of Public Placement Warrant Liability [Line Items]                      
Balance     $ 267   $ 267   $ 267  
Change in estimated fair value       $ (78) (184)            
Balance   $ 83   5 83     5   267
Warrant [Member] | Private Placement Warrant Liability [Member]                      
Schedule of Public Placement Warrant Liability [Line Items]                      
Balance     133   133   133  
Change in estimated fair value $ 1,816 (1,276) [1] 71 [1] (499)              
Balance   $ 744   245 744     245   133
Warrant [Member] | Convertible Preferred Stock Warrant Liability [Member]                      
Schedule of Public Placement Warrant Liability [Line Items]                      
Balance         203 203 203 330
Change in estimated fair value           $ (73) (24)        
Balance         106 179 106 203
Nonrelated Party [Member] | Convertible Notes Payable [Member]                      
Schedule of Public Placement Warrant Liability [Line Items]                      
Balance             15,604   15,604 15,604  
Note issuance during the period           10,130 3,457        
Loss on extinguishment           22,183          
Change in estimated fair value           15,874 1,213        
Balance           68,461 20,274   68,461   15,604
Related Party [Member] | Convertible Notes Payable [Member]                      
Schedule of Public Placement Warrant Liability [Line Items]                      
Balance             2,133   2,133 2,133  
Note issuance during the period           3,635 1,449        
Loss on extinguishment           4,176          
Change in estimated fair value           5,300 248        
Balance           16,941 3,830   16,941   2,133
Share-Based Termination Liability [Member]                      
Schedule of Public Placement Warrant Liability [Line Items]                      
Balance       6,349 6,349 6,349  
Change in estimated fair value           1,498 (186)        
Balance           $ 7,661 $ 6,163   $ 7,661 $ 6,349
[1] See Note 7 - Warrants for more information on the exchange of warrants with the Sponsor and modification of the related party private placement warrant liability.