XML 62 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings (Details)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Nov. 25, 2024
USD ($)
$ / shares
shares
Jul. 24, 2024
USD ($)
Jul. 01, 2024
USD ($)
Oct. 14, 2022
USD ($)
Sep. 30, 2024
USD ($)
Aug. 31, 2024
USD ($)
Jul. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Feb. 29, 2024
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Oct. 31, 2023
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
Mar. 31, 2025
USD ($)
Aug. 13, 2024
$ / shares
May 29, 2024
Mar. 31, 2024
USD ($)
Dec. 31, 2022
USD ($)
Borrowings [Line Items]                                            
Long-term debt, gross                       $ 11,960,000   $ 11,960,000   $ 11,960,000            
Long-term debt, non-current                       13,009,000   13,009,000   13,186,000            
Repayments of senior debt                               538,000          
Total stockholders’ deficit               $ (177,845,000)   $ (112,541,000) $ 250,000,000 (15,160,000) $ (177,845,000) (15,160,000) $ (177,845,000) (8,610,000) (112,541,000) $ (12,436,000)     $ (119,014,000) $ (318,422,000)
Convertible note issuance costs due to Bridge Warrants issuance                               3,527,000          
Loss on extinguishment of convertible notes                       (26,359,000) (26,359,000) (26,359,000)          
Conversion of convertible stock                               102,155,000            
Repayments of unsecured debt                               $ 648,000          
Common stock, par value (in Dollars per share) | $ / shares                   $ 0.0001   $ 0.0001   $ 0.0001   $ 0.0001 $ 0.0001          
Proceeds from issuance of common stock                           $ 515,000 $ 360,000          
Bridge Warrant [Member]                                            
Borrowings [Line Items]                                            
Fair value of the warrants                     $ 17,600,000                      
Convertible note issuance costs due to Bridge Warrants issuance                                 3,500,000          
Additional Paid-in Capital [Member]                                            
Borrowings [Line Items]                                            
Total stockholders’ deficit               284,076,000   $ 283,881,000   $ 457,157,000 284,076,000 457,157,000 284,076,000 453,172,000 283,881,000 $ 455,303,000     $ 283,979,000 $ 20,259,000
Conversion of convertible stock                               102,155,000            
Additional Paid-in Capital [Member] | Conversion of Convertible Debt [Member]                                            
Borrowings [Line Items]                                            
Conversion of convertible stock                               102,200,000            
Securities Purchase Agreement [Member]                                            
Borrowings [Line Items]                                            
Shares issued in transaction (in Shares) | shares 52,941                                          
Common stock, par value (in Dollars per share) | $ / shares $ 0.0001                                          
Proceeds from issuance of common stock $ 360,000                                          
Sale of stock (in Dollars per share) | $ / shares $ 6.8                                          
Senior Secured Notes [Member]                                            
Borrowings [Line Items]                                            
Repayments of senior debt                               500,000            
Senior Secured Notes [Member] | Senior Notes [Member]                                            
Borrowings [Line Items]                                            
Face amount       $ 30,000,000                                    
Number of business days prior to applicable quarterly payment date for interest rate       3                                    
Debt instrument, basis spread on variable rate       6.00%           6.00%                        
Debt default, incremental interest rate       3.00%                                    
Potential equity issuance threshold that would trigger principal payments on debt       $ 50,000,000                                    
Outstanding principal exchanged for convertible debt                   $ 10,000,000             10,000,000          
Outstanding principal balance of debt exchanged for senior secured notes                   20,000,000             20,000,000          
Unamortized debt issuance expense                   100,000             100,000          
Interest payable                   1,700,000             1,700,000          
Gains (losses) on restructuring of debt                                          
Ginkgo Convertible Note [Member] | Convertible Debt [Member]                                            
Borrowings [Line Items]                                            
Face amount                   10,000,000             10,000,000          
Amended Senior Note [Member] | Senior Notes [Member]                                            
Borrowings [Line Items]                                            
Face amount                   $ 11,800,000             $ 11,800,000          
Debt instrument, interest rate, stated percentage                   12.00%             12.00%          
Debt instrument, principal prepayment threshold           $ 250,000                                
Debt instrument, repaid, principal         $ 500,000                                  
Long-term debt, gross                   $ 11,800,000   $ 12,000,000   $ 12,000,000   $ 12,000,000 $ 11,800,000          
Effective interest rate                   8.30%   8.30%   8.30%   8.30% 8.30%          
Long-term debt, non-current                   $ 13,300,000   $ 13,000,000   $ 13,000,000   $ 13,200,000 $ 13,300,000          
Gains (losses) on restructuring of debt                                 2,500,000          
Senior Secured Notes And Amended Senior Note [Member] | Senior Notes [Member]                                            
Borrowings [Line Items]                                            
Interest payable                       400,000   400,000   400,000            
Interest expense, debt                       $ 300,000 300,000 500,000 600,000 1,100,000 3,500,000          
Senior Secured Notes And Amended Senior Note [Member] | Accounts Payable and Accrued Liabilities [Member] | Senior Notes [Member]                                            
Borrowings [Line Items]                                            
Interest expense, debt                               400,000 0          
Ginko Convertible Note [Member] | Convertible Debt [Member]                                            
Borrowings [Line Items]                                            
Face amount                   $ 10,000,000             $ 10,000,000          
2023 Convertible Notes [Member] | Scenario One [Member] | Measurement Input, Probability Percentage Of Qualified Offering Occurring [Member]                                            
Borrowings [Line Items]                                            
Effective interest rate                   90.00%             90.00%          
2023 Convertible Notes [Member] | Scenario Two [Member] | Measurement Input, Probability Percentage Of Qualified Offering Occurring [Member]                                            
Borrowings [Line Items]                                            
Effective interest rate                   10.00%             10.00%          
Promissory Note [Member]                                            
Borrowings [Line Items]                                            
Reverse recapitalization, debt assumed                               $ 600,000            
Repayments of unsecured debt           600,000                                
Convertible Promissory Note [Member]                                            
Borrowings [Line Items]                                            
Debt instrument, convertible, conversion price (in Dollars per share) | $ / shares                               $ 1.5            
Reverse recapitalization, debt assumed                               $ 2,300,000            
Number of securities called by warrants or rights (in Shares) | shares                               1,000,000            
Payments of related party convertible promissory note           $ 2,300,000                                
Ginko [Member] | Senior Secured Notes [Member]                                            
Borrowings [Line Items]                                            
      10,000,000                                    
Convertible Debt [Member]                                            
Borrowings [Line Items]                                            
Debt instrument, fair value disclosure                               $ 102,200,000            
Convertible Debt [Member] | Bridge Convertible Note [Member]                                            
Borrowings [Line Items]                                            
Debt conversion, converted instrument, warrants or options issued (in Shares) | shares                     1,336,723         1,336,723            
Debt instrument, convertible, conversion price (in Dollars per share) | $ / shares                     $ 0.00339         $ 0.00339            
Convertible Debt [Member] | Bridge Convertible Note [Member]                                            
Borrowings [Line Items]                                            
Face amount                     $ 7,000,000                      
Debt instrument, interest rate, stated percentage                     8.00%                      
Number of related parties debt was issued to                     3                      
Debt instrument, convertible, minimum days prior to merger date                     30 days                      
Debt instrument, conversion rate, percent of lowest price paid per share for equity securities sold                     80.00%                      
Debt instrument, conversion rate, percent of company's equity value                     80.00%                      
Debt instrument, fair value disclosure                     $ 7,000,000                      
Debt issuance costs                     14,100,000                      
Convertible Debt [Member] | Second Bridge Convertible Note [Member]                                            
Borrowings [Line Items]                                            
Face amount                 $ 5,000,000                          
Amortization of debt issuance costs                 $ 2,500,000                          
Convertible Debt [Member] | Third Bridge Convertible Note [Member]                                            
Borrowings [Line Items]                                            
Face amount               $ 17,700,000         $ 17,700,000   $ 17,700,000              
Debt instrument, conversion rate, percent of company's equity value               40.00%         40.00%   40.00%              
Amortization of debt issuance costs             $ 8,900,000                              
Proceeds from convertible debt             $ 4,000,000 $ 13,700,000                            
Convertible Debt [Member] | First Bridge Notes, the Gingko Bridge Note, and the Second Bridge Notes [Member]                                            
Borrowings [Line Items]                                            
Debt instrument, conversion rate, percent of company's equity value               40.00%         40.00%   40.00%         80.00%    
Convertible Debt [Member] | Bridge Convertible Notes, the Gingko Convertible Note, and the Second Bridge Convertible Notes [Member]                                            
Borrowings [Line Items]                                            
Debt instrument, fair value disclosure               $ 52,700,000         $ 52,700,000   $ 52,700,000              
Loss on extinguishment of convertible notes                               $ 26,400,000            
Related Party [Member]                                            
Borrowings [Line Items]                                            
Convertible notes, current                   $ 2,100,000           $ 2,100,000          
Payments of related party convertible promissory note                               2,267,000          
Related Party [Member] | Convertible Debt [Member] | Bridge Convertible Note [Member]                                            
Borrowings [Line Items]                                            
Face amount                     $ 2,000,000                      
Nonrelated Party [Member]                                            
Borrowings [Line Items]                                            
Proceeds from convertible debt                           $ 18,671,000 22,643,000 6,969,000          
Convertible notes, current                   15,600,000           15,600,000          
Ginkgo Bioworks Inc [Member] | Collaborative Arrangement, Transaction with Party to Collaborative Arrangement [Member]                                            
Borrowings [Line Items]                                            
Increase (decrease) to prepaid balance for future technical services                   (5,400,000)             (5,400,000)          
Ginko [Member] | Collaborative Arrangement, Transaction with Party to Collaborative Arrangement [Member]                                            
Borrowings [Line Items]                                            
Increase (decrease) to prepaid balance for future technical services                   5,400,000             5,400,000          
The Sponsor [Member]                                            
Borrowings [Line Items]                                            
Sale of stock (in Dollars per share) | $ / shares                                     $ 10      
The Sponsor [Member] | Convertible Debt [Member] | Third Bridge Convertible Note [Member]                                            
Borrowings [Line Items]                                            
Proceeds from convertible debt   $ 2,400,000 $ 1,400,000                                      
2022 TDA [Member] | Ginkgo Bioworks Inc [Member] | Collaborative Arrangement, Transaction with Party to Collaborative Arrangement [Member]                                            
Borrowings [Line Items]                                            
Upfront payment for future technical services       $ 10,000,000                   $ 10,000,000                
Increase (decrease) to prepaid balance for future technical services                   $ 5,400,000             $ 5,400,000          
2022 TDA [Member] | Ginko [Member] | Collaborative Arrangement, Transaction with Party to Collaborative Arrangement [Member]                                            
Borrowings [Line Items]                                            
Upfront payment for future technical services                               10,000,000            
Increase (decrease) to prepaid balance for future technical services                               $ 5,400,000