XML 88 R75.htm IDEA: XBRL DOCUMENT v3.25.2
Borrowings and Other Financing Arrangements - Schedule of Convertible Notes (Details) - 2023 Convertible Notes [Member]
Dec. 31, 2023
Probability of each scenario [Member] | Scenario One [Member]  
Borrowings and Other Financing Arrangements - Schedule of Convertible Notes (Details) [Line Items]  
Debt instrument, measurement input 90 [1]
Probability of each scenario [Member] | Scenario Two [Member]  
Borrowings and Other Financing Arrangements - Schedule of Convertible Notes (Details) [Line Items]  
Debt instrument, measurement input 10 [1]
Expected remaining term (years) [Member] | Scenario One [Member]  
Borrowings and Other Financing Arrangements - Schedule of Convertible Notes (Details) [Line Items]  
Debt instrument, measurement input 0.5 [2]
Expected remaining term (years) [Member] | Scenario Two [Member]  
Borrowings and Other Financing Arrangements - Schedule of Convertible Notes (Details) [Line Items]  
Debt instrument, measurement input 0.76 [2]
Implied discount rate [Member] | Scenario One [Member]  
Borrowings and Other Financing Arrangements - Schedule of Convertible Notes (Details) [Line Items]  
Debt instrument, measurement input 25.8 [3]
Implied discount rate [Member] | Scenario Two [Member]  
Borrowings and Other Financing Arrangements - Schedule of Convertible Notes (Details) [Line Items]  
Debt instrument, measurement input 25.8 [3]
[1] The probability of each scenario is based on timing expectations of management that a qualified offering occurring as of December 31, 2023 was estimated at 90% and no qualified offering occurred was estimated at 10%.
[2] The expected remaining term represents the period of time that Bridge Convertible Notes are expected to be converted.
[3] The implied discount rate was the expected rate of return and was determined by management with the assistance of an independent third-party valuation specialist.