XML 23 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 568 $ 69
Deposits with banking corporations 29 20
Trade receivables, net 2,452 2,774
Other current assets 430 214
Inventory 2,482 2,433
Total current assets 5,961 5,510
Property, plant & equipment, net 94 147
Loans from banking corporations 26 101
Long-term deposits 16 18
Lease liabilities 33 68
Right of use assets 95 132
Liabilities for employee benefits, net 30 32
Total non-current assets 205 297
Total non-current liabilities 89 201
Total assets 6,166 5,807
Current liabilities    
Current maturities of loans from banking corporations 73 70
Lease liabilities – current 60 60
Loans from related parties 43 50
Trade payable 1,315 2,221
Warrants at fair value 165 157
SAFE 409 365
Other accounts payables 1,791 1,885
Total current liabilities 3,856 4,808
Shareholders’ equity (deficit)    
Share capital 52 52
Premium and other capital reserves 20,900 16,658
Capital reserve for transactions with controlling shareholders 1,542 1,542
Accumulated loss (20,273) (17,454)
Total shareholders’ equity 2,221 798
Total liabilities and shareholders’ equity (deficit) $ 6,166 $ 5,807