XML 24 R3.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Comprehensive Income (loss) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Consolidated Statements of Comprehensive Income Loss [Abstract]      
Revenue $ 7,633 $ 7,264 $ 9,581
Cost of revenue 4,464 4,836 6,379
Gross profit 3,169 2,428 3,202
Research and development expenses 1,048 439 448
Selling and marketing expenses 3,170 672 852
General and administrative expenses 1,732 837 1,255
Other income   (166)
Operating profit (loss) (2,781) 480 813
Finance expenses 104 123 964
Finance income 67 1,443  
Income (loss) before income tax (2,818) 1,800 (151)
Income tax expenses 1 2 2
Net income (loss) (2,819) 1,798 (153)
Amounts that shall not be subsequently reclassified to profit and loss:      
Gain (loss) from remeasurement of defined benefit plans 6 16 (5)
Total comprehensive income (loss) attributed to the shareholders of the Company $ (2,813) $ 1,814 $ (158)
Basic earnings (loss) per share (in $) (in Dollars per share) $ (0.8916) $ 0.568 $ (0.048)
Weighted average of the number of ordinary shares used to calculate basic earnings per share (in Shares) [1] 3,161,779 3,161,779 3,161,779
Diluted earnings (loss) per share (in $) (in Dollars per share) $ (0.8916) $ 0.542 $ (0.048)
Weighted average of the number of ordinary shares used to calculate diluted earnings per share (in Shares) [1] 3,161,779 3,317,185 3,161,779
[1] The loss per share was calculated based on the Company’s issued and paid-up share capital on its incorporation date, and despite the fact that in the said years the Company has not yet been incorporated.