XML 68 R47.htm IDEA: XBRL DOCUMENT

Financial Instruments (Tables)

12 Months Ended

Dec. 31, 2023

Financial Instruments [Abstract]

Schedule of Linkage Terms of Financial Instruments

Classification of financial instruments

		As of December 31
		2023				2022
Financial assets
Cash and cash equivalents (including deposits with banks)			597				89
Loans and receivables			2,452				2,853
			3,049				2,942

Financial liabilities
Financial liabilities measured at amortized cost			2,725				3,672
Financial liabilities measured at fair value through profit and loss			574				522
			3,299				4,194

Schedule of Financial Liabilities Contractual Terms and at Undiscounted Amounts

Set forth below is the classification of the Company’s financial instruments, that are measured at fair value through profit and loss, in accordance with the above hierarchy as of the reporting dates:

		Level 1				Level 3				Total
As at December 31, 2023

Financial liabilities			-				574				574

As of December 31, 2022

Financial liabilities			-				522				522

Schedule of Level 3 Financial Liabilities Measured at Fair Value through Profit and Loss

Set forth below are the movements in the Company’s Level 3 financial liabilities measured at fair value through profit and loss in the reporting periods:

For the year ended December 31, 2023:
Balance as of at January 1, 2023			522
Total loss (profit) recognized in profit and loss			52
For the year ended of December 31, 2023			574
Balance as of January 1, 2022			1,394
SAFE			343

Total (profit) loss recognized in profit and loss			(1,215	)
For the year ended of December 31, 2022			522

Schedule of Linkage Terms of Financial Instruments

		NIS				Unlinked				Other				Total

Cash and cash equivalents (including deposits with banks)			539				58				-				597
Loans and receivables			1,747				704				1				2,452
Total financial assets			2,286				762				1				3,049

Loans from interested parties and others			43				-				-				43
Warrants			165				-				-				165
Trade payable			421				836				58				1,315
Other accounts payables			527				647				-				1,174
SAFE			409				-				-				409
Loans from banks			98				-				-				98
Lease liabilities			95				-				-				95
Total financial liabilities			1,758				1,483				58				3,299

Total financial assets (liabilities), net			528				(721	)			(57	)			(250	)

		NIS				Unlinked				Other				Total

Cash and cash equivalents (including deposits with banks)			20				55				14				89
Loans and receivables			279				2,254				320				2,853
Total financial assets			299				2,309				334				2,942

Loans from interested parties and others			-				50				-				50
Warrants			157				-				-				157
Trade payable			300				1,816				105				2,221
Other accounts payables			434				636				-				1,070
SAFE			365				-				-				365
Loans from banks			171				-				-				171
Liabilities for employee benefits, net			32				-				-				32
Lease liabilities			128				-				-				128
Total financial liabilities			1,587				2,502				105				4,194

Total financial assets (liabilities), net			(1,288	)			(193	)			229				(1,252	)

Schedule of Financial Liabilities Contractual Terms and at Undiscounted Amounts

		Up to one year				One to two years				From two years to three years				Total

Trade payable			1,315				-				-				1,315
Payables and credit balances			1,175				-				-				1,175
Lease liability			65				33				1				99
Credit from banking corporations			73				26				-				99
			2,628				59				1				2,688

		Up to one year				One to two years				From two years to three years				Total

Trade payable			2,221				-				-				2,221
Payables and credit balances			1,070				-				-				1,070
Lease liability			74				54				20				148
Credit from banking corporations			86				114				-				200
			3,451				168				20				3,639