XML 68 R46.htm IDEA: XBRL DOCUMENT v3.26.1
Financial Instruments (Tables)
 12 Months Ended
Dec. 31, 2025
Financial Instruments [Abstract]  
Schedule of Classification of Financial Instruments Classification of financial instruments
   As of December 31, 
   2025   2024 
Financial assets        
Cash and cash equivalents (including deposits with banks)   3,041    3,204 
Marketable securities   13    
-
 
Loans and receivables   1,064    1,144 
    4,118    4,348 
           
Financial liabilities          
Financial liabilities measured at amortized cost   2,907    2,902 
    2,907    2,902 
Schedule of Financial Instruments, that are Measured at Fair Value through Profit and Loss Set forth below is the classification of the Company’s financial instruments, that are measured at fair value through profit and loss, in accordance with the above hierarchy as of the reporting dates:
    Level 1    Level 3    Total 
As of December 31, 2025               
                
Financial liabilities   
-
    
-
    
-
 
Schedule of Level 3 Financial Liabilities Measured at Fair Value through Profit and Loss Set forth below are the movements in the Company’s Level 3 financial liabilities measured at fair value through profit and loss in the reporting periods:
Balance as of January 1, 2025   
-
 
Change in fair value   
-
 
SAFE exercised   
-
 
Warrant exercised   
-
 
For the year ended of December 31, 2025   
-
 
      
Balance as of January 1, 2024   574 
Change in fair value   47 
SAFE exercised   (456)
Warrant exercised   (165)
For the year ended of December 31, 2024   
-
 
Schedule of Linkage Terms of Financial Instruments

As of December 31, 2025:

 

   NIS   USD   Other   Total 
                 
Cash and cash equivalents (including deposits with banks
and marketable securities)		   1,264    1,768    22    3,054 
Loans and receivables   561    503    
-
    1,064 
Total financial assets   1,825    2,271    22    4,118 
                     
Trade payable   684    218    140    1,042 
Other accounts payables   421    282    
-
    703 
Lease liabilities   1,162    
-
    
-
    1,162 
Total financial liabilities   2,267    500    140    2,907 
                     
Total financial assets (liabilities), net   (442)   1,771    (118)   1,211 

 

As of December 31, 2024:                
   NIS   USD   Other   Total 
                 
Cash and cash equivalents (including deposits with banks)  1,595   1,585   24   3,204 
Loans and receivables   683    461    
-
    1,144 
Total financial assets   2,278    2,046    24    4,348 
                     
Trade payable   649    395    110    1,154 
Other accounts payables   695    145    
-
    840 
Lease liabilities   908    
-
    
-
    908 
Total financial liabilities   2,252    540    110    2,902 
                     
Total financial assets (liabilities), net   26    1,506    (86)   1,446 
Schedule of Financial Liabilities Contractual Terms and at Undiscounted Amounts

As of December 31, 2025:

 

   Up to one year   One to two years   From two years to three years   Total 
                 
Trade payable   1,042    
-
    
-
    1,042 
Payables and credit balances   703    
-
    
-
    703 
Lease liability   178    190    119    487 
    1,923    190    119    2,232 

 

As of December 31, 2024:

 

   Up to one year   One to two years   From two years to three years   Total 
                 
Trade payable   1,154    
-
    
-
    1,154 
Payables and credit balances   840    
-
    
-
    840 
Lease liability   100    77    80    257 
    2,094    77    80    2,251