XML 97 R75.htm IDEA: XBRL DOCUMENT v3.26.1
Share-Based Payment in a Consolidated Subsidiary - Schedule of Fair Value of the Options (Details) - Black Scholes Option Pricing Model [Member] - USD ($)
Feb. 27, 2025
Jan. 31, 2024
Jan. 09, 2023
Schedule of Fair Value of the Options [Line Items]      
The Company share price (in Dollars per share) $ 3.75 $ 3.05 [1] $ 6.8 [2]
Exercise price (in Dollars per share) $ 1.8 $ 4  
Expected volatility in the Company’s share price 40.48% 40.84%  
Expected life of the warrants (in years) 5    
Risk-free interest 4.00% 4.00%  
Expected dividend yield (in Dollars)  
Top of Range [Member]      
Schedule of Fair Value of the Options [Line Items]      
Exercise price (in Dollars per share)     $ 2.79
Expected volatility in the Company’s share price     49.40%
Expected life of the warrants (in years)   4 8
Risk-free interest     3.86%
Bottom of Range [Member]      
Schedule of Fair Value of the Options [Line Items]      
Exercise price (in Dollars per share)     $ 1.265
Expected volatility in the Company’s share price     39.90%
Expected life of the warrants (in years)   3 5
Risk-free interest     4.29%
[1] The Company’s share price is determined based on the granted date.
[2] The Company’s share price is determined based on The Company’s value as appraised by the appraiser as of the award date, while using the discounted cash flow method, and at a discount rate of 18%.