XML 46 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities      
Net income $ 3,229,266 $ 3,270,346 $ 2,310,090
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Changes in allowances - accounts receivable     (19,019)
Changes in allowances - deferred tax assets     163,056
Changes in allowances - inventories     (57,095)
Depreciation expense 24,886 21,939 18,891
Loss from disposal of property and equipment 873    
Deferred income taxes     75,192
Changes in operating assets and liabilities:      
Accounts receivable (3,804,464) 133,681 380,651
Inventory (280,017) (112,128) 321,642
Advances to suppliers (1,980,862) (378,713)  
Other current assets (118,755) 278,247 (4,075,046)
Prepaid expenses   24,192  
Accounts payable (62,706) (51,038) (930,372)
Advances from customers   (1,090,595) 1,118,150
Other current liabilities 329,699 (16,875) (298)
Taxes payable (62,930) (74,137) 53,259
Net cash (used in) provided by operating activities (2,725,010) 2,004,919 (640,899)
Cash flows from investing activities      
Additions to property, plant and equipment (64,715) (66,503) (6,120)
Collections on (payments of) loans to related parties   2,192,762 (1,518,479)
Net cash (used in) provided by investing activities (64,715) 2,126,259 (1,524,599)
Cash flows from financing activities      
Proceeds from capital contribution     3,154,239
Net Proceeds from Initial Public Offering - stock issuance 7,728,000    
Direct costs disbursed from Initial Public Offering proceeds in current year (1,147,509)    
Escrow deposit paid under underwriting agreement (600,000)    
Repayments of loans from third party     (929,902)
Borrowings from bank loans 1,530,080 5,195,539 3,674,880
Repayments of bank loans (1,683,088) (6,809,972) (3,981,120)
Repayments of loans from related parties (300,163) 239,125 143,223
Deferred offering costs   (278,820)  
Net cash provided by (used in) financing activities 5,527,320 (1,654,128) 2,061,320
Effect of exchange rate changes on cash and cash equivalents (402,969) 66,248 (5,071)
Net increase (decrease) in cash and cash equivalents 2,334,626 2,543,298 (109,249)
Cash and cash equivalents, beginning of year 2,590,539 47,241 156,490
Cash and cash equivalents, end of year 4,925,165 2,590,539 47,241
Supplemental disclosure information:      
Income taxes paid 11,763 10,207 31,119
Interest paid 164,587 $ 203,198 $ 248,815
Non-cash financing activities      
Deferred offering costs $ 278,820