XML 69 R26.htm IDEA: XBRL DOCUMENT v3.21.4
Condensed Financial Information of the Parent Company
12 Months Ended
Sep. 30, 2021
Condensed Financial Information of the Parent Company  
Condensed Financial Information of the Parent Company

Note 19 — Condensed financial information of the parent company

Pursuant to the requirements of Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X, the condensed financial information of the parent company shall be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. The Company performed a test on the restricted net assets of consolidated subsidiaries in accordance with such requirement and concluded that it was applicable to the Company as the restricted net assets of the Company’s PRC subsidiaries exceeded 25% of the consolidated net assets of the Company, therefore, the condensed financial statements for the parent company are included herein.

For purposes of the above test, restricted net assets of consolidated subsidiaries shall mean that amount of the Company’s proportionate share of net assets of consolidated subsidiaries (after intercompany eliminations) which as of the end of the most recent fiscal year may not be transferred to the parent company by subsidiaries in the form of loans, advances or cash dividends without the consent of a third party

The condensed financial information of the parent company has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the parent company used the equity method to account for investment in its subsidiaries. Such investment is presented on the condensed balance sheets as “Investment in subsidiaries” and the respective profit or loss as “Equity in earnings of subsidiaries” on the condensed statements of income.

The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Company. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S GAAP have been condensed or omitted.

The Company did not pay any dividend for the periods presented. As of September 30, 2021 and 2020, there were no material contingencies, significant provisions for long-term obligations, or guarantees of the Company, except for those which have been separately disclosed in the consolidated financial statements, if any.

Note 19 — Condensed financial information of the parent company (continued)

Farmmi, Inc.

Parent Company Balance Sheets

As of

As of

September 30, 

September 30, 

    

2021

    

2020

Assets

 

  

 

  

Current assets

 

  

 

  

Cash

$

522,915

$

2,122

Other receivables

125,081

Total current assets

647,996

2,122

Non-current assets

 

  

 

  

Investment in subsidiaries

 

160,199,022

 

30,217,865

Total assets

$

160,847,018

$

30,219,987

Liabilities and Shareholders’ Equity

 

  

 

  

Current liabilities

 

  

 

  

Due to related parties

 

54,600

 

1,894,811

Other current liabilities

 

 

40,000

Total liabilities

$

54,600

$

1,934,811

Commitments and contingencies

 

  

 

  

Shareholders’ equity

 

  

 

  

Common stock, $0.001 par value, 600,000,000 shares authorized, 557,780,383 shares issued and outstanding at September 30, 2021; and 200,000,000 shares authorized, 20,517,703 shares issued and outstanding at September 30, 2020

 

557,781

 

20,518

Additional paid-in capital

 

147,088,227

 

20,335,228

Retained earnings

 

13,146,410

 

7,929,430

Total shareholders’ equity

 

160,792,418

 

28,285,176

Total liabilities and shareholders’ equity

$

160,847,018

$

30,219,987

Note 19 — Condensed Financial Information of the Parent Company (Continued)

Farmmi, Inc.

Parent Company Statements of Operations

For the years ended September 30, 

    

2021

    

2020

    

2019

Operating expenses:

 

  

 

  

 

  

General and administrative expenses

$

(2,031,506)

$

(602,518)

$

(619,325)

Other expenses

 

  

 

  

 

Interest expenses

 

 

(135,865)

 

(1,087,775)

Amortization of debt issuance costs

 

 

(1,093,440)

 

(2,113,492)

Other expenses

 

(5,672)

 

(646)

 

(907)

Loss from operations

 

(2,037,178)

 

(1,832,469)

 

(3,821,499)

Equity in income of subsidiaries and VIE

 

4,395,592

 

2,656,075

 

3,514,062

Net income (loss) attributable to Farmmi, Inc.

$

2,358,414

$

823,606

$

(307,437)

Note 19 — Condensed financial information of the parent company (continued)

Farmmi, Inc.

Parent Company Statements of Cash Flows

For the years ended September 30, 

    

2021

    

2020

    

2019

Cash flows from operating activities

Net income

$

2,358,414

$

823,606

$

(307,437)

Adjustments to reconcile net income to net cash used in operating activities

Equity in earnings of subsidiary

(4,395,592)

(2,656,075)

(3,514,062)

Accrued interest expense for convertible notes

135,867

1,087,774

Amortization of deferred financing costs

1,093,440

2,113,492

Share-based compensation

1,260,674

Other current assets

(125,081)

Other current liabilities

(40,000)

40,000

 

(47,224)

Net cash used in operating activities

 

(941,585)

 

(563,162)

 

(667,457)

Cash flows from investing activities

Investing in subsidiaries

(122,726,999)

688,060

(5,999,297)

Net cash (used in) provided by investing activities

(122,726,999)

688,060

(5,999,297)

Cash flows from financing activities

Net proceeds from stock issuance

126,029,588

Payments of deferred financing costs

(716,318)

Gross proceeds from issuance of convertible note

7,500,000

Proceeds from advances from related parties

298,297

Repayment of advances from related parties

 

(2,138,508)

 

(758,071)

 

(87,800)

Net cash provided by (used in) financing activities

 

124,189,377

 

(758,071)

 

6,695,882

Net increase (decrease) in cash and restricted cash

520,793

(633,173)

29,128

Cash and restricted cash, beginning of year

2,122

635,295

606,167

Cash and restricted cash, end of year

$

522,915

$

2,122

 

$

635,295