XML 79 R36.htm IDEA: XBRL DOCUMENT v3.21.4
Equity (Tables)
12 Months Ended
Sep. 30, 2021
Equity  
Schedule of noncontrolling interest

    

As of

    

As of

September 30, 

September 30, 

2021

2020

Paid-in capital

$

107,461

$

107,461

Additional paid-in capital

 

807,953

 

807,953

Foreign currency translation gain (loss) attributed to noncontrolling interest

 

14,588

 

(33,828)

Net loss attributed to noncontrolling interest

 

(13,496)

 

(11,520)

Total noncontrolling interest

$

916,506

$

869,981

Summary of outstanding warrants

Weighted 

Weighted 

average 

Number

average 

Total 

remaining 

 of

exercise 

intrinsic 

contractual 

    

 warrants

    

price

    

value

    

life (in years)

Outstanding as of September 30, 2019

 

919,808

$

6.62

$

1,232,543-

 

3.1

Issued

 

692,886

$

2.00

 

455,365

 

2.6

Outstanding as of September 30, 2020

 

1,612,694

$

2.00

 

1,059,862

 

2.1

Issued

 

275,150,000

$

0.0001

 

127,229,360

 

Exercised

 

(275,150,000)

$

0.0001

 

(127,229,360)

 

Outstanding as of September 30, 2021

 

1,612,694

$

0.22

$

391,078

 

1.1

Warrants exercisable as of September 30, 2021

 

1,612,694

$

0.22

$

391,078

 

1.1

Schedule of fair value of the warrants has been estimated using Black-Scholes option pricing model

For the Years Ended September 30,

    

2021

    

2020

    

2019

Exercise price

$

0.22

-

$

0.30

$

2.00

-

$

7.183

$

6.53

-

$

7.183

Stock Price

$

0.21

-

$

1.08

$

0.68

-

$

0.72

$

5.50

Term (in years)

 

1.14

-

1.59

 

2.31

-

2.64

 

4.00

Volatility

 

108.36

%  

-

146.04

%  

 

99.55

%  

-

113.25

%  

 

72.57

%

Risk-free interest rate

 

0.06

%  

-

0.14

%  

 

0.16

%  

-

0.58

%  

 

2.94

%

Dividend yield