XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' Equity (Tables)
6 Months Ended
Mar. 31, 2022
Shareholders' Equity  
Summary of outstanding warrants

A summary of the status of the Company’s outstanding warrants as of March 31, 2022 and September 30, 2021 and changes during the years then ended are presented below:

Weighted

Weighted

average

Number

average

Total

remaining

of

exercise

intrinsic

contractual

   

warrants

   

price

   

value

   

life (in years)

Outstanding as of September 30, 2021

 

1,612,694

$

0.22

$

354,793

 

1.1

Outstanding as of March 31, 2022

 

1,612,694

$

0.20

$

 

0.6

Warrants exercisable as of March 31, 2022

 

1,612,694

$

5.00

$

 

0.6

Schedule of fair value of the warrants has been estimated using Black-Scholes option pricing model

For the six

For the six

months ended

months ended

March 31, 2022

March 31, 2021

   

(unaudited)

   

(unaudited)

Exercise price

$5 - $5.5

$1.15 - $2.00

Stock price

$3.25 - $9.75

$0.76 - $2.21

Term (in years)

0.6 - 1.1

1.6 - 2.1

Volatility

137%

28%

Risk-free interest rate

0.09% - 0.69%

0.06% - 0.15%

Dividend yield

Schedule of noncontrolling interest

The Company’s noncontrolling interest of 3.85%in Forest Food as of September 30, 2021, respectively, consists of the following:

    

As of

    

As of

March 31, 

September 30, 

Non-controlling interest

2022

2021

Paid-in capital

$

107,461

Additional paid-in capital

 

807,953

Foreign currency translation gain (loss) attributed to noncontrolling interest

 

14,588

Net loss attributed to noncontrolling interest

 

(13,496)

Total noncontrolling interest

$

916,506