XML 44 R30.htm IDEA: XBRL DOCUMENT
v3.24.1

Stock-based Compensation (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract] |
Schedule of Stock Based Compensation Expense | Stock-based compensation expense is as follows: Schedule of Stock Based Compensation Expense
|  | 2023 |  |  | 2022 |
|  | For the Year Ended |
|  | December 31, |
|  | 2023 |  |  | 2022 |
Research and development |  | $ | 84 |  |  | $ | 18 |
Sales and marketing |  |  | 377 |  |  |  | 68 |
General and administrative |  |  | 934 |  |  |  | 1,426 |
Cost of revenues |  |  | 101 |  |  |  | 39 |
Total |  | $ | 1,496 |  |  | $ | 1,551 |
Schedule of Stock Option Activity | Stock option activity for the years ended December 31, 2023 and 2022 is as follows: Schedule of Stock Option Activity
|  |  |  |  | Weighted average exercise price |  |  | Weighted average remaining contractual life |  |  | Aggregate Intrinsic |
|  | Options |  |  | per share |  |  | (in years) |  |  | Value* |
Outstanding at January 1, 2022 |  |  | 95,413 |  |  | $ | 40.00 |  |  |  | 6.73 |  |  | $ | 0 |
Options granted |  |  | 4,414,419 |  |  | $ | 0.44 |  |  |  |  |  |  |  |  |
Options exercised |  |  | — |  |  | $ | — |  |  |  |  |  |  |  |  |
Options forfeited |  |  | (15,303 | ) |  | $ | 33.65 |  |  |  |  |  |  |  |  |
Options cancelled |  |  | (18,314 | ) |  | $ | 49.67 |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2022 |  |  | 4,476,215 |  |  | $ | 0.95 |  |  |  | 9.76 |  |  | $ | 358 |
Options granted |  |  | 1,803,000 |  |  | $ | 0.57 |  |  |  |  |  |  |  |  |
Options exercised |  |  | (1,125,000 | ) |  | $ | 0.42 |  |  |  |  |  |  |  |  |
Options forfeited |  |  | — |  |  | $ | — |  |  |  |  |  |  |  |  |
Options cancelled |  |  | (7,833 | ) |  | $ | 4.50 |  |  |  |  |  |  |  |  |
Outstanding at December 31, 2023 |  |  | 5,146,382 |  |  | $ | 0.93 |  |  |  | 8.94 |  |  | $ | 1,370 |
Vested and expected to vest at December 31, 2023 |  |  | 5,146,382 |  |  | $ | 0.93 |  |  |  | 8.94 |  |  | $ | 1,370 |
Exercisable at December 31, 2023 |  |  | 609,948 |  |  | $ | 4.00 |  |  |  | 8.55 |  |  | $ | 167 |
* | The intrinsic value is calculated as the difference between the exercise price and the fair value of the common stock on the balance sheet date.
Schedule of Fair Value Option grants | The following represents the weighted-average assumptions used in the Black-Scholes valuation model by the Company in calculating the fair value of each stock option granted during the year ended December 31, 2023: Schedule of Fair Value Option grants
Expected dividend yield |  |  | 0 | %
Risk-free interest rate |  |  | 3.81 | %
Expected volatility |  |  | 114 | %
Expected life (in years) |  |  | 5.6 |
Schedule of Outstanding Restricted Stock Units | The following table summarized the outstanding RSUs as of December 31, 2023: Schedule of Outstanding Restricted Stock Units
|  | RSUs |
Outstanding at January 1, 2022 |  |  | 860,888 |
Granted |  |  | 445,200 |
Released |  |  | (619,042 | )
Forfeited |  |  | (5,200 | )
Outstanding at December 31, 2023 |  |  | 681,846 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of share-based payment arrangement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration