XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.1

Entity Level Information (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Schedule of Revenue Significant Expenses and Other Segment Items

The following table details the revenues, significant expenses and other segment items regularly provided to and reviewed by the CODM for the years ended December, 31:

Schedule of Revenue Significant Expenses and Other Segment Items

		2024				2023
Revenues		$	58,298			$	93,632
Less:
Cost of sales			38,364				69,121
Amortization of contract fulfillment assets			3,486				2,159
Other cost of sales			6,528				3,028
Research and development			14,235				1,772
Sales and marketing			12,962				8,768
General and administrative, excluding legal fees			10,916				7,271
Legal fees			1,468				1,000
Impairment of contract fulfillment assets			3,464				—
Restructuring charges			514				—
Interest expense, net			29				15
Other (income) expense, net			(246	)			214
Income tax expense			226				374
Consolidated segment net loss		$	(33,648	)		$	(90	)
Reconciliation of profit or loss
Adjustments and reconciling items			—				—
Consolidated net loss		$	(33,648	)		$	(90	)

Schedule of Revenue by Region

The following table summarizes total net revenues by region based on ship-to destinations:

Schedule of Revenue by Region 

		2024				2023
		For the Years Ended
		December 31,
		2024				2023
United States		$	39,726			$	33,180
Canada			9,101				10,572
Europe and Middle East			642				4,299
Asia Pacific			8,829				45,581
Total net revenues		$	58,298			$	93,632

Schedule of Composition of Revenue

The following table summarizes the composition of total net revenues:

Schedule of Composition of Revenue 

		2024				2023
		For the Years Ended
		December 31,
		2024				2023
Product Sales		$	58,290			$	93,628
Services			8				4
Total net revenues		$	58,298			$	93,632

X

- Definition

Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-31

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-40

+ Details

Name:	us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration