XML 27 R16.htm IDEA: XBRL DOCUMENT
v3.25.1

Stock-Based Compensation | 3 Months Ended
--- | ---
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract] |
Stock-Based Compensation | NOTE 6 — Stock-Based Compensation Stock-based compensation expense is as follows: Schedule of Stock Based Compensation Expense
|  | 2025 |  |  | 2024 |
|  | Three Months Ended |
|  | March 31, |
|  | 2025 |  |  | 2024 |
Cost of revenues |  | $ | 2 |  |  | $ | 12 |
Research and development |  |  | 2 |  |  |  | 7 |
Sales and marketing |  |  | 65 |  |  |  | 86 |
General and administrative |  |  | 221 |  |  |  | 219 |
Stock-based compensation expenses |  | $ | 290 |  |  | $ | 324 |
Stock-based compensation in Cost of Revenues relates to employees who focus on supply chain management. Stock Options Stock option activity for the three months ended March 31, 2025, is set forth in the table below: Summary of Stock Option Activity
|  | Options |  |  | Weighted average exercise price per share |  |  | Weighted average remaining contractual life (in years) |  |  | Aggregate Intrinsic Value* |
Outstanding at January 1, 2025 |  |  | 755,494 |  |  | $ | 6.48 |  |  |  |  |  |  |  |  |
Granted |  |  | — |  |  |  | — |  |  |  |  |  |  |  |  |
Exercised |  |  | — |  |  |  | — |  |  |  |  |  |  |  |  |
Forfeited and Expired |  |  | (35,319 | ) |  |  | 4.69 |  |  |  |  |  |  |  |  |
Outstanding at March 31, 2025 |  |  | 720,175 |  |  | $ | 6.57 |  |  |  | 8.00 |  |  | $ | — |
Vested and Expected to Vest at March 31, 2025 |  |  | 720,175 |  |  | $ | 6.57 |  |  |  | 8.00 |  |  | $ | — |
Exercisable at March 31, 2025 |  |  | 360,950 |  |  | $ | 7.83 |  |  |  | 7.53 |  |  | $ | — |
* | The intrinsic value is calculated as the difference between the exercise price and the fair value of the common stock on the balance sheet date.
As of March 31, 2025, there was approximately $1,262 of unamortized stock-based compensation cost related to unvested stock options, which is expected to be recognized over a weighted average period of 1.63 years. Restricted Stock Units Restricted Stock Unit (“RSU”) activity for the three months ended March 31, 2025, is set forth in the table below: Schedule of Outstanding Restricted Stock Units
|  | RSUs |
Outstanding at January 1, 2025 |  |  | 67,962 |
Granted |  |  | 555,845 |
Released |  |  | (2,149 | )
Forfeited |  |  | — |
Outstanding at March 31, 2025 |  |  | 621,658 |
As of March 31, 2025, there was approximately $1,255 of unamortized stock-based compensation cost related to unvested RSUs, which is expected to be recognized over a weighted average period of 0.31 years. Approximately $806 of this unamortized stock-based compensation cost was included in accrued liabilities as of December 31, 2024 and this liability will be released as the related stock-based compensation is recognized. Additional RSU grants for shares of the Company’s common stock were issued after March 31, 2025, as well as accelerated vesting for all outstanding RSUs. See Note 11, Subsequent Events.

X
- Definition The entire disclosure for share-based payment arrangement. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsShareBasedPaymentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration