XML 60 R29.htm IDEA: XBRL DOCUMENT
v3.25.2

INCOME TAX | 12 Months Ended
--- | ---
Jun. 30, 2025
Income Tax Disclosure [Abstract] |
INCOME TAX | NOTE 17. INCOME TAX The Company computes income taxes using the asset and liability method in accordance with FASB ASC Topic 740, Income Taxes. Under the asset and liability method, we determine deferred income tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities and measure them using currently enacted tax rates and laws. The Company provides a valuation allowance for deferred tax assets that, based on available evidence, are more likely than not to be realized. Realization of our net operating loss carryforward was not reasonably assured as of June 30, 2025 and 2024, and the Company has recorded a valuation allowance of $12,698,469 and $10,421,568, respectively against deferred tax assets in excess of deferred tax liabilities. The components of net deferred taxes are as follows: SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
|  | June 30, 2025 |  |  | June 30, 2024 |
|  | Year Ended June 30, |
|  | June 30, 2025 |  |  | June 30, 2024 |
Deferred tax assets: |  |  |  |  |  |  |  |
Net operating loss - U.S. |  | $ | 5,206,430 |  |  | $ | 4,182,278 |
Net operating loss - Foreign |  |  | 7,293,562 |  |  |  | 6,090,380 |
Operating lease liabilities |  |  | 18,342 |  |  |  | - |
Employee benefits |  |  | 275,950 |  |  |  | 118,132 |
Inventory adjustments |  |  | - |  |  |  | (1,124 | )
Foreign exchange |  |  | (80,599 | ) |  |  | 31,902 |
Deferred tax assets |  |  | 12,713,685 |  |  |  | 10,421,568 |
Less: valuation allowance |  |  | (12,698,469 | ) |  |  | (10,421,568 | )
Deferred tax assets after valuation allowance |  |  | 15,216 |  |  |  | - |
Deferred tax liabilities: |  |  |  |  |  |  |  |
Operating lease right-of-use assets |  |  | (15,216 | ) |  |  | - |
Deferred tax liabilities |  |  | (15,216 | ) |  |  | - |
Net deferred tax asset |  | $ | - |  |  | $ | - |
Our statutory income tax rate is expected to be approximately 21%. The provision for income taxes consisted of the following: SCHEDULE OF PROVISION FOR INCOME TAXES
|  | 2025 |  |  | 2024 |
|  | Year Ended June 30, |
|  | 2025 |  |  | 2024 |
Current |  | $ | - |  |  | $ | - |
Deferred |  |  | - |  |  |  | - |
Total |  | $ | - |  |  | $ | - |
A reconciliation of statutory tax rates to effective tax rates were as follows in each of the periods presented: SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION
|  | 2025 |  |  | 2024 |
|  | Year Ended June 30, |
|  | 2025 |  |  | 2024 |
Federal income taxes at statutory rate |  |  | 21.0 | % |  |  | 21.0 | %
Different tax rate of subsidiary |  |  | 0.8 | % |  |  | 1.1 | %
Permanent differences |  |  | (4.2 | )% |  |  | (2.8 | )%
Cumulative adjustment to deferred taxes |  |  | 4.2 | % |  |  | (9.1 | )%
Return to provision |  |  | (0.7) | % |  |  | 0.0 | %
Change in state tax rates and other |  |  | 0.4 | % |  |  | (0.2 | )%
Change in valuation allowance |  |  | (21.5 | )% |  |  | (10.0 | )%
Effective tax rate |  |  | - | % |  |  | - | %
Deferred tax assets and liabilities reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes and (b) operating loss and tax credit carryforwards. Significant components of our deferred tax assets and liabilities were as follows for each of the dates presented: SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSE (BENEFIT)
|  | 2025 |  |  | 2024 |
|  | Year Ended June 30, |
|  | 2025 |  |  | 2024 |
U.S. federal statutory rate applies to pretax income (loss) |  | $ | (2,227,026 | ) |  | $ | (1,848,116 | )
Different tax rate of subsidiary |  |  | (82,675 | ) |  |  | (99,401 | )
Permanent differences |  |  | 444,887 |  |  |  | 246,168 |
Cumulative adjustment to deferred taxes |  |  | (444,694 | ) |  |  | 797,234 |
Return to provision |  |  | 74,111 |  |  |  | - |
Change in state tax rates and other |  |  | (41,504 | ) |  |  | 13,250 |
Change in valuation allowance |  |  | 2,276,901 |  |  |  | 890,865 |
Total income tax provision (benefit) |  | $ | - |  |  | $ | - |
As of June 30, 2025 and 2024, the company had federal and foreign income tax net operating loss carry forwards of $59,006,727 and $49,097,053, respectively, which expire at various dates ranging from 2038 through unlimited expiration.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477617/942-740-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-1 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 740 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478822/944-740-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration