XML 75 R44.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAX (Tables)
12 Months Ended
Jun. 30, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The components of net deferred taxes are as follows:

 

 

   June 30, 2025   June 30, 2024 
   Year Ended June 30, 
   June 30, 2025   June 30, 2024 
Deferred tax assets:          
Net operating loss - U.S.  $5,206,430   $4,182,278 
Net operating loss - Foreign   7,293,562    6,090,380 
Operating lease liabilities   18,342    - 
Employee benefits   275,950    118,132 
Inventory adjustments   -    (1,124)
Foreign exchange   (80,599)   31,902 
Deferred tax assets   12,713,685    10,421,568 
Less: valuation allowance   (12,698,469)   (10,421,568)
Deferred tax assets after valuation allowance   15,216    - 
           
Deferred tax liabilities:          
Operating lease right-of-use assets   (15,216)   - 
Deferred tax liabilities   (15,216)   - 
Net deferred tax asset  $-   $- 

SCHEDULE OF PROVISION FOR INCOME TAXES

Our statutory income tax rate is expected to be approximately 21%. The provision for income taxes consisted of the following:

 

   2025   2024 
   Year Ended June 30, 
   2025   2024 
Current  $     -   $       - 
Deferred   -    - 
Total  $-   $- 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation of statutory tax rates to effective tax rates were as follows in each of the periods presented:

 

   2025   2024 
   Year Ended June 30, 
   2025   2024 
Federal income taxes at statutory rate   21.0%   21.0%
Different tax rate of subsidiary   0.8%   1.1%
Permanent differences   (4.2)%   (2.8)%
Cumulative adjustment to deferred taxes   4.2%   (9.1)%

Return to provision

   

(0.7)

%   

0.0

%
Change in state tax rates and other   0.4%   (0.2)%
Change in valuation allowance   (21.5)%   (10.0)%
Effective tax rate   -%   -%

SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSE (BENEFIT)

Deferred tax assets and liabilities reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes and (b) operating loss and tax credit carryforwards. Significant components of our deferred tax assets and liabilities were as follows for each of the dates presented:

 

 

   2025   2024 
   Year Ended June 30, 
   2025   2024 
U.S. federal statutory rate applies to pretax income (loss)  $(2,227,026)  $(1,848,116)
Different tax rate of subsidiary   (82,675)   (99,401)
Permanent differences   444,887    246,168 
Cumulative adjustment to deferred taxes   (444,694)   797,234 

Return to provision

   

74,111

    

-

 
Change in state tax rates and other   (41,504)   13,250 
Change in valuation allowance   

2,276,901

    890,865 
Total income tax provision (benefit)  $-   $-