XML 82 R51.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES (Details) - USD ($)
 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]    
Revenue [1] $ 3,052,532 $ 3,111,781
Total Government Support Income 816,901 424,776
Consolidated net income (loss) [1] (10,604,886) (10,190,932)
Total Long-Lived Assets 4,111,164 5,244,620
Total Inventories 635,215 777,537
Total Long-Lived Assets and Inventories, net 4,746,379 6,022,157
Add: Government support income 816,901 424,776
Less: Cost of revenue (exclusive of amortization shown separately below) (1,805,673) (1,686,155) [2]
Selling, general and administrative expenses (8,883,917) (9,258,496)
Development and regulatory approval expenses (2,396,513) (1,673,806)
Depreciation and amortization (1,207,875) (1,201,274)
Impairment of long-lived assets (220,062)
Other segment items [3] 39,721 92,242
Adjustment and reconciling items
UNITED KINGDOM    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Revenue [1] 2,868,027 2,894,197
Total Government Support Income 169,208 210,605
Consolidated net income (loss) [1] (2,933,973) (3,121,128)
Total Long-Lived Assets 3,906,667 4,626,798
Total Inventories 564,559 731,813
Add: Government support income 169,208 210,605
Less: Cost of revenue (exclusive of amortization shown separately below) (1,722,369) (1,588,698) [2]
Selling, general and administrative expenses (2,512,262) (2,983,697)
Development and regulatory approval expenses (531,299) (421,499)
Depreciation and amortization (1,168,155) (1,161,101)
Impairment of long-lived assets
Other segment items [3] (37,123) (70,935)
Adjustment and reconciling items
Asia Pacific [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Revenue [1] 29,167 43,955
Total Government Support Income 647,693 214,171
Consolidated net income (loss) [1] (3,474,856) (3,286,034)
Total Long-Lived Assets 204,497 617,822
Total Inventories 70,656 45,724
Add: Government support income 647,693 214,171
Less: Cost of revenue (exclusive of amortization shown separately below) (41,576) (52,812) [2]
Selling, general and administrative expenses (2,928,367) (2,827,376)
Development and regulatory approval expenses (910,031) (542,456)
Depreciation and amortization (39,720) (40,173)
Impairment of long-lived assets (220,062)
Other segment items [3] (11,960) (81,343)
Adjustment and reconciling items
Americas [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Revenue [1] 22,638 11,407
Consolidated net income (loss) [1] (4,300,017) (3,911,798)
Total Long-Lived Assets
Total Inventories
Add: Government support income
Less: Cost of revenue (exclusive of amortization shown separately below) (12,988) (10,451) [2]
Selling, general and administrative expenses (3,443,288) (3,447,423)
Development and regulatory approval expenses (955,183) (709,851)
Depreciation and amortization
Impairment of long-lived assets
Other segment items [3] 88,804 244,520
Adjustment and reconciling items
Other Country [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Revenue [1] 132,700 162,222
Consolidated net income (loss) [1] 103,960 128,028
Total Long-Lived Assets
Total Inventories
Add: Government support income
Less: Cost of revenue (exclusive of amortization shown separately below) (28,740) (34,194) [2]
Selling, general and administrative expenses
Development and regulatory approval expenses
Depreciation and amortization
Impairment of long-lived assets
Other segment items [3]
Adjustment and reconciling items
[1] Comparative amounts for the prior period have been reclassified to conform to current period presentations.
[2] Comparative amounts for the prior period have been reclassified to conform to current period presentations.
[3] Other segment items included interest income, interest expense, realized currency loss and Fair value gain on revaluation of financial instrument.