XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT INFORMATION (Tables)
6 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SCHEDULE OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES

The following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by operating and reportable segments.

 

A) Revenue, government support income and net loss

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $569,775   $-   $569,775 
Australia   5,966    -    5,966 
Other   31,753    -    31,753 
Total Revenue  $607,494   $-   $607,494 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    93,213    93,213 
Total Government Support Income  $40,427   $93,213   $133,640 
                
Total Revenue and Government Support Income  $647,921   $93,213   $741,134 
                
Net Loss  $(1,115,023)  $(1,141,774)  $(2,256,797)

 

   IFPG   BPT   Total 
   Three Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $655,448   $-   $655,448 
Australia   16,805    -    16,805 
Other   91,810    -    91,810 
Total Revenue  $764,063   $-   $764,063 
                
Government Support Income               
United Kingdom  $61,617   $-   $61,617 
Australia   -    91,587    91,587 
Total Government Support Income  $61,617   $91,587   $153,204 
                
Total Revenue and Government Support Income  $825,680   $91,587   $917,267 
                
Net Loss  $(649,793)  $(1,326,590)  $(1,976,383)

 

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,403,563   $-   $1,403,563 
Australia   6,546    -    6,546 
Other   69,672    -    69,672 
Total Revenue  $1,479,781   $-   $1,479,781 
                
Government Support Income               
United Kingdom  $40,427   $-   $40,427 
Australia   -    219,341    219,341 
Total Government Support Income  $40,427   $219,341   $259,768 
                
Total Revenue and Government Support Income  $1,520,208   $219,341   $1,739,549 
                
Net Loss  $(2,580,208)  $(2,371,388)  $(4,951,596)

 

   IFPG   BPT   Total 
   Six Months Ended December 31, 2023 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $1,410,598   $-   $1,410,598 
Australia   24,887    -    24,887 
Other   124,672    -    124,672 
Total Revenue  $1,560,157   $-   $1,560,157 
                
Government Support Income               
United Kingdom  $106,937   $-   $106,937 
Australia   -    156,138    156,138 
Total Government Support Income  $106,937   $156,138   $263,075 
                
Total Revenue and Government Support Income  $1,667,094   $156,138   $1,823,232 
                
Net Loss  $(1,390,382)  $(3,018,425)  $(4,408,807)

 

B) Long-lived assets and inventories, net

 

   IFPG   BPT   Total 
   As of December 31, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,057,168   $-   $4,057,168 
Australia   -    565,281    565,281 
Total Long-Lived Assets  $4,057,168   $565,281   $4,622,449 
                
Inventories, net               
United Kingdom  $659,919   $-   $659,919 
Australia   41,361    -    41,361 
Total Inventories  $701,280   $-   $701,280 
                
Total Long-Lived Assets and Inventories, net  $4,758,448   $565,281   $5,323,729 

 

   IFPG   BPT   Total 
   As of June 30, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,626,798   $-   $4,626,798 
Australia   -    617,822    617,822 
Total Long-Lived Assets  $4,626,798   $617,822   $5,244,620 
                
Inventories, net               
United Kingdom  $731,813   $-   $731,813 
Australia   45,724    -    45,724 
Total Inventories  $777,537   $-   $777,537 
                
Total Long-Lived Assets and Inventories, net  $5,404,335   $617,822   $6,022,157