XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Preferred Stock [Member]
Convertible Preferred Stock [Member]
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Jun. 30, 2023 $ 1,942 $ (1) $ 46,180,112 $ (41,807,573) $ (575,496) $ (111,986) $ 3,686,998
Balance, shares at Jun. 30, 2023 194,200 (116)          
Foreign currency translation gain (18,016) (18,016)
Net loss (2,425,204) (7,220) (2,432,424)
Balance at Sep. 30, 2023 $ 1,942 $ (1) 46,180,112 (44,232,777) (593,512) (119,206) 1,236,558
Balance, shares at Sep. 30, 2023 194,200 (116)          
Balance at Jun. 30, 2023 $ 1,942 $ (1) 46,180,112 (41,807,573) (575,496) (111,986) 3,686,998
Balance, shares at Jun. 30, 2023 194,200 (116)          
Foreign currency translation gain               57,117
Net loss               (4,408,807)
Balance at Dec. 31, 2023 $ 14,760 $ (1) 49,986,220 (46,202,418) (518,379) (125,948) 3,154,234
Balance, shares at Dec. 31, 2023 1,476,042 (116)          
Balance at Sep. 30, 2023 $ 1,942 $ (1) 46,180,112 (44,232,777) (593,512) (119,206) 1,236,558
Balance, shares at Sep. 30, 2023 194,200 (116)          
Issuance of common stock upon cashless exercise Series F warrants $ 6,122 (6,122)
Issuance of common stock upon cashless exercise Series F warrants, shares 612,182            
Foreign currency translation gain 75,133 75,133
Net loss (1,969,641) (6,742) (1,976,383)
Issuance of common stock, Series E Preferred Stock and warrants, net of issuance costs $ 57,287 $ 1,860 3,727,017 3,786,164
Issuance of common stock, Series E preferred stock and warrants, net of issuance costs, shares 5,728,723 186,018            
Conversion of convertible preferred shares into common stock $ (57,287) $ 4,774 52,513
Conversion of convertible preferred shares into common stock, shares (5,728,723) 477,394            
Conversion of holdback Series C Preferred Stock into common stock $ 62 32,700 32,762
Conversion of holdback Series C Preferred Stock into common stock, shares 6,248            
Balance at Dec. 31, 2023 $ 14,760 $ (1) 49,986,220 (46,202,418) (518,379) (125,948) 3,154,234
Balance, shares at Dec. 31, 2023 1,476,042 (116)          
Balance at Jun. 30, 2024 $ 34,557 $ (1) 60,971,740 (51,964,332) (712,614) (146,159) 8,183,191
Balance, shares at Jun. 30, 2024 3,456,000 (116)          
Issuance of common stock upon cashless exercise Series F warrants $ 7,939 7,939
Issuance of common stock upon cashless exercise Series F warrants, shares   793,930            
Stock awards issued to employees $ 995 189,050 190,045
Stock awards issued to employees, shares   99,500            
Issuance of restricted stock to vendors $ 112 11,888 12,000
Issuance of restricted stock to vendors, shares   11,162            
Issuance of common stock, net of issuance costs $ 172 34,339 34,511
Issuance of common stock, net of issuance costs, shares   17,167            
Foreign currency translation gain 216,355 216,355
Net loss (2,685,633) (9,166) (2,694,799)
Balance at Sep. 30, 2024 $ 43,775 $ (1) 61,207,017 (54,649,965) (496,259) (155,325) 5,949,242
Balance, shares at Sep. 30, 2024 4,377,759 (116)          
Balance at Jun. 30, 2024 $ 34,557 $ (1) 60,971,740 (51,964,332) (712,614) (146,159) 8,183,191
Balance, shares at Jun. 30, 2024 3,456,000 (116)          
Stock awards issued to employees               190,045
Foreign currency translation gain               73,190
Net loss               (4,951,596)
Balance at Dec. 31, 2024 $ 48,068 $ (1) 61,856,832 (56,899,435) (639,424) (162,652) 4,203,388
Balance, shares at Dec. 31, 2024 4,807,068 (116)          
Balance at Sep. 30, 2024 $ 43,775 $ (1) 61,207,017 (54,649,965) (496,259) (155,325) 5,949,242
Balance, shares at Sep. 30, 2024 4,377,759 (116)          
Issuance of restricted stock to vendors, shares   8,109            
Issuance of common stock, net of issuance costs $ 4,212 637,896 $ 642,108
Issuance of common stock, net of issuance costs, shares   421,200           421,200
Foreign currency translation gain (143,165) $ (143,165)
Net loss (2,249,470) (7,327) (2,256,797)
Issuance of restricted stock to vendors 81 11,919 12,000
Balance at Dec. 31, 2024 $ 48,068 $ (1) $ 61,856,832 $ (56,899,435) $ (639,424) $ (162,652) $ 4,203,388
Balance, shares at Dec. 31, 2024 4,807,068 (116)