XML 34 R23.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT INFORMATION (Tables)
9 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
SCHEDULE OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES

The following tables set forth the Company’s revenue, government support income, net loss and long-lived assets and inventories by operating and reportable segments.

 

A) Revenue, government support income and net loss

 

             
   Three Months Ended March 31, 2025 
   IFPG   BPT   Total 
Revenue            
United Kingdom  $692,156   $-   $692,156 
Australia   5,284    -    5,284 
Other   31,427    -    31,427 
Total Revenue  $728,867   $-   $728,867 
                
Government Support Income               
United Kingdom  $51,954   $-   $51,954 
Australia   -    121,317    121,317 
Total Government Support Income  $51,954   $121,317   $173,271 
                
Total Revenue and Government Support Income  $780,821   $121,317   $902,138 
                
Net Loss  $(846,314)  $(1,704,360)  $(2,550,674)

 

             
   Three Months Ended March 31, 2024 
   IFPG   BPT   Total 
Revenue            
United Kingdom  $799,811   $-   $799,811 
Australia   8,789    -    8,789 
Other   15,200    -    15,200 
Total Revenue  $823,800   $-   $823,800 
                
Government Support Income               
United Kingdom  $19,767   $-   $19,767 
Australia   -    64,075    64,075 
Total Government Support Income  $19,767   $64,075   $83,842 
                
Total Revenue and Government Support Income  $843,567   $64,075   $907,642 
                
Net Loss  $(1,083,630)  $(1,903,135)  $(2,986,765)

 

             
   Nine Months Ended March 31, 2025 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $2,095,719   $-   $2,095,719 
Australia   11,830    -    11,830 
Other   101,099    -    101,099 
Total Revenue  $2,208,648   $-   $2,208,648 
                
Government Support Income               
United Kingdom  $92,381   $-   $92,381 
Australia   -    340,658    340,658 
Total Government Support Income  $92,381   $340,658   $433,039 
                
Total Revenue and Government Support Income  $2,301,029   $340,658   $2,641,687 
                
Net Loss  $(3,426,522)  $(4,075,748)  $(7,502,270)

 

 

             
   Nine Months Ended March 31, 2024 
   IFPG   BPT   Total 
Revenue               
United Kingdom  $2,210,409   $-   $2,210,409 
Australia   33,676    -    33,676 
Other   139,872    -    139,872 
Total Revenue  $2,383,957   $-   $2,383,957 
                
Government Support Income               
United Kingdom  $126,705   $-   $126,705 
Australia   -    220,212    220,212 
Total Government Support Income  $126,705   $220,212   $346,917 
                
Total Revenue and Government Support Income  $2,510,662   $220,212   $2,730,874 
                
Net Loss  $(2,732,728)  $(4,662,844)  $(7,395,572)

 

B) Long-lived assets and inventories, net

 

             
   As of March 31, 2025 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $3,908,314   $-   $3,908,314 
Australia   -    568,882    568,882 
Total Long-Lived Assets  $3,908,314   $568,882   $4,477,196 
                
Inventories, net               
United Kingdom  $649,886   $-   $649,886 
Australia   33,602    -    33,602 
Total Inventories  $683,488   $-   $683,488 
                
Total Long-Lived Assets and Inventories, net  $4,591,802   $568,882   $5,160,684 

 

             
   As of June 30, 2024 
   IFPG   BPT   Total 
Long-lived assets, net               
United Kingdom  $4,626,798   $-   $4,626,798 
Australia   -    617,822    617,822 
Total Long-Lived Assets  $4,626,798   $617,822   $5,244,620 
                
Inventories, net               
United Kingdom  $731,813   $-   $731,813 
Australia   45,724    -    45,724 
Total Inventories  $777,537   $-   $777,537 
                
Total Long-Lived Assets and Inventories, net  $5,404,335   $617,822   $6,022,157