XML 42 R31.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF REVENUE, GOVERNMENT SUPPORT INCOME, NET LOSS AND LONG LIVED ASSETS AND INVENTORIES (Details) - USD ($)
 3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Jun. 30, 2025
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue $ 1,111,797 $ 872,287 [1]  
Total Government Support Income 193,267 126,128 [1]  
Segment net income (loss) (2,994,992) (2,694,799) [1]  
Total Long-Lived Assets 5,553,940   $ 4,111,164
Total Inventories 628,177   635,215
Total Long-Lived Assets and Inventories, net 6,182,117   4,746,379
Add: Government support income 193,267 126,128 [2]  
Less: Cost of revenue (exclusive of amortization shown separately below) (593,506) (525,486) [2]  
Selling, general and administrative expenses (2,659,824) (1,949,016) [2]  
Development and regulatory approval expenses (486,169) (948,752) [2]  
Depreciation and amortization (303,378) (300,422) [2]  
Impairment of long-lived assets (261,780) [2]  
Other segment items 4,601 [3] 30,462 [2],[4]  
UNITED KINGDOM      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 1,068,920 823,837 [1]  
Total Government Support Income 70,381 [1]  
Segment net income (loss) (617,454) (666,952) [1]  
Total Long-Lived Assets 5,360,433   3,906,667
Total Inventories 560,027   564,559
Add: Government support income 70,381 [2]  
Less: Cost of revenue (exclusive of amortization shown separately below) (581,486) (491,264) [2]  
Selling, general and administrative expenses (760,600) (581,560) [2]  
Development and regulatory approval expenses (128,681) (112,794) [2]  
Depreciation and amortization (284,808) (290,158) [2]  
Impairment of long-lived assets [2]  
Other segment items (1,180) [3] (15,013) [2],[4]  
Asia Pacific [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 1,686 580 [1]  
Total Government Support Income 122,886 126,128 [1]  
Segment net income (loss) (1,152,599) (881,436) [1]  
Total Long-Lived Assets 193,507   204,497
Total Inventories 68,150   70,656
Add: Government support income 122,886 126,128 [2]  
Less: Cost of revenue (exclusive of amortization shown separately below) (1,551) (11,957) [2]  
Selling, general and administrative expenses (762,959) (699,253) [2]  
Development and regulatory approval expenses (231,270) (281,963) [2]  
Depreciation and amortization (18,570) (10,264) [2]  
Impairment of long-lived assets (261,780) [2]  
Other segment items (1,041) [3] (4,707) [2],[4]  
Americas [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 4,970 11,095 [1]  
Segment net income (loss) (1,251,737) (1,167,526) [1]  
Total Long-Lived Assets  
Total Inventories  
Add: Government support income [2]  
Less: Cost of revenue (exclusive of amortization shown separately below) (1,046) (6,605) [2]  
Selling, general and administrative expenses (1,136,265) (668,203) [2]  
Development and regulatory approval expenses (126,218) (553,995) [2]  
Depreciation and amortization [2]  
Impairment of long-lived assets [2]  
Other segment items 6,822 [3] 50,182 [2],[4]  
Other Country [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 36,221 36,775 [1]  
Segment net income (loss) 26,798 21,115 [1]  
Total Long-Lived Assets  
Total Inventories  
Add: Government support income [2]  
Less: Cost of revenue (exclusive of amortization shown separately below) (9,423) (15,660) [2]  
Selling, general and administrative expenses [2]  
Development and regulatory approval expenses [2]  
Depreciation and amortization [2]  
Impairment of long-lived assets [2]  
Other segment items [3] [2],[4]  
[1] Comparative amounts for the prior period have been reclassified to conform to current period presentations.
[2] Comparative amounts for the prior period have been reclassified to conform to current period presentations.
[3] Other segment items included interest income, interest expense and realized currency loss.
[4] Other segment items included interest income, interest expense and realized currency loss.