XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Jun. 30, 2024 $ 34,557 $ (1) $ 60,971,740 $ (51,964,332) $ (712,614) $ (146,159) $ 8,183,191
Balance, shares at Jun. 30, 2024 3,456,000            
Balance, shares at Jun. 30, 2024   (116)          
Issuance of restricted stock to vendors $ 112 11,888 12,000
Issuance of restricted stock to vendors, shares 11,162            
Foreign currency translation gain 216,355 216,355
Net loss (2,685,633) (9,166) (2,694,799) [1]
Issuance of common stock upon exercise of warrants $ 7,939 7,939
Issuance of common stock upon cashless exercise of warrants, shares 793,930            
Stock awards issued to employees $ 995 189,050 190,045
Stock awards issued to employees, shares 99,500            
Issuance of common stock, net of issuance costs $ 172 34,339 34,511
Issuance of common stock, net of issuance costs, shares 17,167            
Balance at Sep. 30, 2024 $ 43,775 $ (1) 61,207,017 (54,649,965) (496,259) (155,325) 5,949,242
Balance, shares at Sep. 30, 2024 4,377,759            
Balance, shares at Sep. 30, 2024   (116)          
Balance at Jun. 30, 2025 $ 73,230 $ (1) 65,783,916 (62,533,065) (327,944) (182,312) $ 2,813,824
Balance, shares at Jun. 30, 2025 7,323,261            
Balance, shares at Jun. 30, 2025   (116)         116
Issuance of restricted stock to vendors $ 82 11,918 $ 12,000
Issuance of restricted stock to vendors, shares 8,164            
Issuance of common stock, net of issuance costs At Market Offerings $ 1,233 212,517 213,750
Issuance of common stock, net of issuance costs At Market Offerings, shares 123,264            
Common stock issued for warrants exercised, net of issuance costs $ 16,440 3,317,191 3,333,631
Common stock issued for warrants exercised, net of issuance costs, shares 1,643,668            
Foreign currency translation gain 48,716 48,716
Net loss (2,983,006) (11,986) (2,994,992)
Balance at Sep. 30, 2025 $ 90,985 $ (1) $ 69,325,542 $ (65,516,071) $ (279,228) $ (194,298) $ 3,426,929
Balance, shares at Sep. 30, 2025 9,098,357            
Balance, shares at Sep. 30, 2025   (116)         116
[1] Comparative amounts for the prior period have been reclassified to conform to current period presentations.