XML 52 R41.htm IDEA: XBRL DOCUMENT
v3.25.3

11. WARRANT LIABILITY: Weighted Average Assumptions (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Tables/Schedules |
Weighted Average Assumptions |
|  | September 30, | December 31, |
|  | 2025 | 2024 |
Stock price | $ | 0.62 | $ | 1.28 |
Risk-free interest rate |  | 3.74% |  | 4.38% |
Expected volatility |  | 165% |  | 85% |
Expected life (in years) |  | 3.9 |  | 4.4 |
Expected dividend yield |  | - |  | - |
Fair value of warrants | $ | 338,381 | $ | 459,067 |

X
- Definition Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (j) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-5 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 + Details
Name: | us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlockSupplementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration