XML 43 R27.htm IDEA: XBRL DOCUMENT
v3.25.1

Net Loss per Share | 12 Months Ended
--- | ---
Dec. 31, 2024
Loss per common share: |
Net Loss per Share | 18. Net Loss per Share Basic net loss per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period. As noted in ASC 260-10-45-13, shares issuable for little to no consideration should be included in the number of outstanding shares used for basic earnings per share (“EPS”). As such, the Pre-Funded Warrants were included in the outstanding shares for EPS purposes, until exercised in January 2024. Diluted net loss per common share is calculated by dividing net loss by the diluted weighted average number of common shares outstanding during the period. The diluted shares include the dilutive effect of stock-based awards based on the treasury stock method. In periods where a net loss is recorded, no effect is given to potentially dilutive securities, since the effect would be anti-dilutive. The following table sets forth the computation of the Company’s basic and diluted net earnings (loss) per share attributable to common stockholders (in thousands, except share and per share data): Schedule of Basic and Diluted Net Loss per Share Attributable to Common Stockholders
|  | 2024 |  |  | 2023 |
|  | For years ended December 31, |
|  | 2024 |  |  | 2023 |
Net loss |  | $ | (17,759 | ) |  | $ | (20,131 | )
Weighted average common shares outstanding, basic and diluted |  |  | 5,516,334 |  |  |  | 1,546,297 |
Net loss per share, basic and diluted |  | $ | (3.22 | ) |  | $ | (13.02 | )
The following table sets forth securities that were anti-dilutive for diluted EPS for the periods presented but which could potentially dilute EPS in the future: Schedule of Anti-dilutive Securities Excluded from Computation of Earnings per Share
December 31, |  | 2024 |  |  | 2023 |
Common stock warrants |  |  | 2,269,356 |  |  |  | 2,269,356 |
Common stock options and RSUs |  |  | 1,808,718 |  |  |  | 104,257 |
Unit Purchase Options |  |  | 20,182 |  |  |  | 20,182 |
Series B convertible preferred stock |  |  | 14,318,632 |  |  |  | - |
Convertible notes |  |  | 5,384,615 |  |  |  | - |
Total |  |  | 23,801,503 |  |  |  | 2,393,795 |
Anti-dilutive securities |  |  | 23,801,503 |  |  |  | 2,393,795 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration