XML 18 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 5,905 $ 1,343
Accounts receivable, net 5,315 5,162
Inventories, net 6,646 10,908
Prepaid expenses and other current assets 527 425
Asset held for sale 2,300
Total current assets 20,700 23,075
Property and equipment, net 80 134
Operating lease right-of-use assets 903 1,612
Intangible assets, net 35 2,629
Other assets 383 482
Total assets 22,101 27,932
Current liabilities:    
Operating lease liabilities 548 691
Accrued expenses and other current liabilities 4,273 4,487
Short term debt 3,904
Total current liabilities 12,021 18,088
Long-term liabilities:    
Convertible notes payable 4,098
Warrant liabilities 1,250 4,210
Operating lease liabilities, non-current 276 804
Other liabilities 23 37
Total liabilities 17,668 23,139
Commitments and contingencies (see Note 19)
Stockholders’ equity:    
Preferred Stock, $0.001 par value, 20,000,000 shares authorized, no Series B-1, 3,366 Series B-2 and 6,763 Series B-3 shares issued and outstanding as of December 31, 2024 and no shares issued and outstanding as of December 31, 2023
Common Stock, $0.001 par value, 35,000,000 shares authorized; 8,873,932 and 1,517,628 shares issued and outstanding as of December 31, 2024 and 2023 9 2
Additional paid-in capital 121,833 104,441
Accumulated deficit (117,409) (99,650)
Total stockholders’ equity 4,433 4,793
Total liabilities and stockholders’ equity 22,101 27,932
Related Party [Member]    
Current assets:    
Investment, related party 7 78
Other assets, related party 5,159
Current liabilities:    
Accounts payable, related parties, net 5,344 5,698
Nonrelated Party [Member]    
Current liabilities:    
Accounts payable, related parties, net $ 1,856 $ 3,308