-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 S9tn+5YzB1DkspiEBwbB4E0bRsOs0aBFx01DaA/wDOZmMEoDN2bzkFBtNUMNHtOM
 u0NuAAe+vdl0tpQu8L+pkQ==

<SEC-DOCUMENT>0001078782-05-000500.txt : 20051019
<SEC-HEADER>0001078782-05-000500.hdr.sgml : 20051019
<ACCEPTANCE-DATETIME>20051018173739
ACCESSION NUMBER:		0001078782-05-000500
CONFORMED SUBMISSION TYPE:	SB-2/A
PUBLIC DOCUMENT COUNT:		2
FILED AS OF DATE:		20051019
DATE AS OF CHANGE:		20051018

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			DENALI CONCRETE MANAGEMENT INC
		CENTRAL INDEX KEY:			0001218683
		STANDARD INDUSTRIAL CLASSIFICATION:	CONCRETE PRODUCTS, EXCEPT BLOCK & BRICK [3272]
		IRS NUMBER:				880445167
		STATE OF INCORPORATION:			NV
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		SB-2/A
		SEC ACT:		1933 Act
		SEC FILE NUMBER:	333-103294
		FILM NUMBER:		051143840

	BUSINESS ADDRESS:	
		STREET 1:		P O BOX 230288
		CITY:			ANCHORAGE
		STATE:			AK
		ZIP:			99523
		BUSINESS PHONE:		9072276601

	MAIL ADDRESS:	
		STREET 1:		P O BOX 230288
		CITY:			ANCHORAGE
		STATE:			AK
		ZIP:			99523
</SEC-HEADER>
<DOCUMENT>
<TYPE>SB-2/A
<SEQUENCE>1
<FILENAME>denalisb2a6.htm
<DESCRIPTION>AMENDED REGISTRATION STATEMENT SB-2/A6
<TEXT>
<!doctype html public "-//IETF//DTD HTML//EN">
<HTML>
<HEAD>
<TITLE>As filed with the Securities and Exchange Commission on October 18, 2005</TITLE>
<META NAME="date" CONTENT="10/17/2005">
</HEAD>
<BODY style="line-height:12pt; font-size:10pt; color:#000000">
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>As filed with the Securities and Exchange Commission on October 18, 2005<BR>
Securities Act File No. 333-103294<BR>
U.S. SECURITIES AND EXCHANGE COMMISSION<BR>
Washington, D.C. &nbsp;20549</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FORM SB-2/A<BR>
REGISTRATION STATEMENT<BR>
AMENDMENT 6<BR>
UNDER<BR>
THE SECURITIES ACT OF 1933</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.<BR>
(Exact name of registrant as specified in its charter)</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
Nevada &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;3272 &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;88-0445167<BR>
(State or other jurisdiction of &nbsp;&nbsp;&nbsp;&nbsp;(Primary Standard &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(IRS Employer<BR>
incorporation or organization) &nbsp;Industrial Classification &nbsp;Identification No.)<BR>
Code Number)</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>300 East 54th Avenue, Suite 200<BR>
Anchorage, AK 99513<BR>
(907) 770-3709<BR>
(Address and telephone number of principal executive offices <BR>
and principal place of business)</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Spencer R. (&#147;Ray&#148;) Martin<BR>
Denali Concrete Management, Inc.<BR>
300 East 54th Avenue, Suite 200<BR>
Anchorage, AK 99513<BR>
(907) 770-3709<BR>
(Name, address and telephone number of agent for service) <BR>
Copies of Communications to:<BR>
Roger V. Davidson<BR>
Ballard, Spahr, Andrews &amp; Ingersoll, LLP <BR>
1225 17th Street, Suite 2300, Denver, Colorado 80202 <BR>
(303) 292-2400</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Approximate date of commencement of proposed sale to public: &nbsp;as soon as practicable after the registration statement becomes effective. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">If this form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ &nbsp;]</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">If this form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ &nbsp;]</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">If this form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. [ &nbsp;]</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. [ &nbsp;]</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>CALCULATION OF REGISTRATION FEE</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=331.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Title and</P>
</TD><TD valign=top width=174><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Proposed Maximum</P>
</TD><TD valign=top width=133.2>&nbsp;</TD></TR>
<TR><TD valign=top width=331.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Amount of Securities</P>
</TD><TD valign=top width=174><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Aggregate Offering</P>
</TD><TD valign=top width=133.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Amount of</P>
</TD></TR>
<TR><TD valign=top width=331.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>to Be Registered<SUP>(1)</SUP></U></P>
</TD><TD valign=top width=174><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>Price</U></P>
</TD><TD valign=top width=133.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>Registration Fee<SUP>(2)</SUP></U></P>
</TD></TR>
<TR><TD valign=top width=331.2>&nbsp;</TD><TD valign=top width=174>&nbsp;</TD><TD valign=top width=133.2>&nbsp;</TD></TR>
<TR><TD valign=top width=331.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">400,000 Shares $0.001 par value common stock.</P>
</TD><TD valign=top width=174><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;200,000</P>
</TD><TD valign=top width=133.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>$19</P>
</TD></TR>
<TR><TD valign=top width=331.2>&nbsp;</TD><TD valign=top width=174>&nbsp;</TD><TD valign=top width=133.2>&nbsp;</TD></TR>
<TR><TD valign=top width=331.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">TOTAL . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .</P>
</TD><TD valign=top width=174><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;200,000</P>
</TD><TD valign=top width=133.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>$19</P>
</TD></TR>
<TR><TD valign=top width=331.2>&nbsp;</TD><TD valign=top width=174>&nbsp;</TD><TD valign=top width=133.2>&nbsp;</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><SUP>(1)</SUP></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">In the event of a stock split, stock dividend or similar transaction involving the Registrant&#146;s common stock, in order to prevent dilution the number of shares registered pursuant to this Registration Statement automatically shall be increased to cover the additional shares in accordance with Rule 416 under the Securities Act.</P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><SUP>(2)</SUP></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Calculated under Section 6(b)(2) of the Securities Act as $.000092 of the aggregate offering price.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until the Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">THE INFORMATION CONTAINED IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. WE MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. &nbsp;THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>PROSPECTUS</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>$50,000 MINIMUM / $200,000 MAXIMUM<BR>
DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>COMMON STOCK</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">This is our initial public offering. &nbsp;We are offering a minimum of 100,000 and a maximum of 400,000 shares of common stock. &nbsp;The public offering price is $0.50 per share. &nbsp;No public market exists for our shares. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">SEE &#147;RISK FACTORS&#148; BEGINNING ON PAGE 3 FOR CERTAIN INFORMATION YOU SHOULD CONSIDER BEFORE YOU PURCHASE THE SHARES.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THE SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. &nbsp;ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The shares are offered on a minimum/maximum, best efforts basis on our behalf by Mr. Ray Martin, our officer and director. &nbsp;No commission or other compensation related to the sale of the shares will be paid to Mr. Martin. &nbsp;The proceeds of the offering will be deposited into an escrow account at Brighton Bank, N.A. until a minimum of $50,000 in cash has been received as proceeds from sale of shares. &nbsp;If we do not receive the minimum proceeds within 90 days from the date of this prospectus, unless extended by us for up to an additional 30 days, your investment will be promptly returned to you without interest and without any deductions. &nbsp;This offering will expire 30 days after the minimum offering is raised. &nbsp;We may terminate this offering prior to the expiration date. &nbsp;Under no circumstances will the offering terminate later than __________________, 2006.
</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=159.6>&nbsp;</TD><TD valign=top width=159.6><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Price to Public</P>
</TD><TD valign=top width=120><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Commissions</P>
</TD><TD valign=top width=199.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Proceeds to Company<SUP>(1)</SUP></P>
</TD></TR>
<TR><TD valign=top width=159.6>&nbsp;</TD><TD valign=top width=159.6>&nbsp;</TD><TD valign=top width=120>&nbsp;</TD><TD valign=top width=199.2>&nbsp;</TD></TR>
<TR><TD valign=top width=159.6><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Per Share</P>
<P style="margin:0pt; text-indent:94.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=159.6><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:45.55pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.50</P>
</TD><TD valign=top width=120><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:44.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">-0-</P>
</TD><TD valign=top width=199.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:87.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.50</P>
</TD></TR>
<TR><TD valign=top width=159.6><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Minimum</P>
<P style="margin:0pt; text-indent:94.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=159.6><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:34.55pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">50,000</P>
</TD><TD valign=top width=120><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:44.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">-0-</P>
</TD><TD valign=top width=199.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:76.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">50,000</P>
</TD></TR>
<TR><TD valign=top width=159.6><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Maximum</P>
<P style="margin:0pt; text-indent:94.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=159.6><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:29.05pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">200,000</P>
</TD><TD valign=top width=120><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:44.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">-0-</P>
</TD><TD valign=top width=199.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
<P style="margin:0pt; text-indent:71.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">200,000</P>
</TD></TR>
<TR><TD valign=top width=159.6>&nbsp;</TD><TD valign=top width=159.6>&nbsp;</TD><TD valign=top width=120>&nbsp;</TD><TD valign=top width=199.2>&nbsp;</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><SUP>(1)</SUP></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Before deducting expenses of the offering payable by us which are estimated to total $35,000.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>The date of this Prospectus is, __________________, 2005.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<A NAME="_Toc114659786"></A><A NAME="_Toc117321434"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>PROSPECTUS SUMMARY</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">ABOUT OUR COMPANY</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Denali Concrete Management, Inc. was originally incorporated in the State of Nevada on December 10, 1999 under the name Bridge Capital.com, Inc. &nbsp;Bridge Capital.com, Inc. was a nominally capitalized corporation which did not commence its operations until it changed it&#146;s name to Denali Concrete Management in March 2001. &nbsp;We are a concrete placement company specializing in providing concrete improvements in the road construction industry. &nbsp;Denali operates primarily in Anchorage, Alaska placing curb &amp; gutter, sidewalks and retaining walls for state, municipal and military projects.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We will be competing with a large number of concrete placement and construction companies. &nbsp;The concrete placement industry is highly fragmented and competitive, with several national concrete companies as well as a large number of smaller independent businesses serving local and regional markets.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We provide our customers with a broad range of concrete improvement services without committing significant capital to the acquisition and maintenance of an extensive asset base. &nbsp;Our relatively low capital and working capital requirements and variable cost structure should enable us to be competitive.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">In April 2001, we implemented our operating plan by offering concrete improvement services and have been in continuing operations since that time. For the 12 months ended December&nbsp;31, 2004, we have generated revenues of $2,296,051 and had a net income gain of $123,783 from our operations. &nbsp;The proceeds from this offering are needed so we can continue operations and implement our growth and marketing plan. We intend to actively pursue contracts for providing concrete improvement services. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">If a trading market develops for our stock, we plan to use our share capital to acquire other local companies in our industry. &nbsp;No such potential acquisitions have been approved by the company and none will be approved unless and until the offering has been concluded and our common stock is publicly traded.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our principal executive offices are located at 300 East 54th Avenue, Suite 200, Anchorage, Alaska 99513. &nbsp;Our telephone number is (907)&nbsp;770-3709.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">SUMMARY FINANCIAL INFORMATION</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The following tables set forth summary financial and other equity information about us. &nbsp;You should read this summary information in conjunction with &#147;Results of Operations&#148; which includes a discussion of factors materially affecting the comparability of the information presented, and in conjunction with our financial statements included elsewhere in this registration statement.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>2</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD style="border:0.5pt solid #000000" valign=top width=252>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Fiscal Year Ended</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Dec. 31, 2003</P>
</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Fiscal Year Ended</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Dec. 31, 2004</P>
</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Six Months</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Ended</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>June 30, 2004</P>
</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Six Months</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Ended </P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>June 30, 2005</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=720 colspan=5><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><U>Statement of Operations Data</U></P>
<P style="margin-top:0pt; margin-bottom:-13pt; text-indent:333pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(Unaudited)</P>
<P style="margin:0pt; text-indent:414pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(Unaudited)</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Revenue</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:8.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$1,475,435</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:12.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$2,296,051</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$534,541</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:25.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$138,217</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total Operating Costs and Expenses</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:0.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$(1,562,119)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:12.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:25.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$ &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net Income (Loss)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:14.55pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$(86,684)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:12.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$ &nbsp;&nbsp;111,460</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$222,700</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:19.05pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$(36,640)</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net Income (Loss) Per Share</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:29.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$(.01)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:39.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$.01</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:36.4pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$0.03</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:35.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$(0.01)</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Shares Outstanding</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:13.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">6,370,430</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:18.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">6,370,430</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:18.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">6,370,430</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:22.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">6,370,430</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=720 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><U>Balance Sheet Data</U></P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Current Assets</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:16.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$443,901</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$263,278</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$466,284</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:25.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$218,579</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total Assets</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:16.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$543,079</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$345,556</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$556,962</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:25.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$292,257</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total Liabilities</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:16.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$484,791</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$181,308</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$275,973</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:25.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$164,649</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=252><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Shareholders&#146; Equity</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:21.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$58,288</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=126><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$164,248</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=107.867><P style="margin:0pt; text-indent:20.85pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$556,962</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=108.133><P style="margin:0pt; text-indent:25.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$292,257</P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">ABOUT OUR OFFERING</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We are offering a minimum of 100,000 and a maximum of 400,000 shares of common stock. &nbsp;Upon completion of the offering, we will have 6,470,430 shares outstanding if the minimum is sold and 6,770,430 shares outstanding if all shares offered are sold. &nbsp;We will use the proceeds from the offering to lease, maintain &nbsp;and &nbsp;purchase equipment and if we raise more than the minimum offering we will implement our &nbsp;marketing and advertising plan. </P>
<A NAME="_Toc114659787"></A><A NAME="_Toc117321435"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>RISK FACTORS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Investing in our stock is very risky and you should be able to bear a complete loss of your investment.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">DENALI CONCRETE MANAGEMENT, INC. HAS ONLY LIMITED OPERATING HISTORY AND THERE IS NO ASSURANCE WE WILL CONTINUE TO BE PROFITABLE OR THAT YOUR INVESTMENT WILL HAVE FUTURE VALUE. &nbsp;Although our management has past experience in the concrete industry, Denali is a new business and investment in our company is risky. &nbsp;We have limited operating history so it will be difficult for you to evaluate an investment in our stock. &nbsp;For the 12 months ended December 31, 2004, we had revenue of $2,296,051 and a net income of $123,783, and for the six months ended June 30, 2005, we had revenue of $138,217 and a net loss of $34,746. &nbsp;We cannot assure you &nbsp;that &nbsp;we &nbsp;will be &nbsp;profitable. &nbsp;Since we have not proven the essential &nbsp;elements &nbsp;of &nbsp;profitable &nbsp;operations, you will be furnishing venture capital to us and will bear the risk of complet
e loss of your investment in the event we are not successful.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">IF WE DO NOT RAISE MONEY THROUGH THIS OFFERING, WE WILL BE UNABLE TO MARKET AND EXPAND OUR BUSINESS AS EXTENSIVELY AS INTENDED. &nbsp;As of June 30, 2005, we had cash of $1,101 and receivables of $193,362. &nbsp;Our liabilities were $164,649 as of June&nbsp;30, 2005. &nbsp;We are devoting substantially all of our present efforts to establishing a new business and need the proceeds from this offering to continue our business and sell our concrete services. &nbsp;We started our current operations in April of 2001. &nbsp;If we cannot raise money through this offering, we may have to seek other sources of financing or we may be forced to limit our business. &nbsp;Even if we raise the minimum amount of this offering, we may find it necessary to raise additional capital to fully implement our business plan. There is no assurance that additional sources of financing will be available at all
 or at a reasonable cost.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>3</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">WE DO NOT HAVE BINDING CONTRACTUAL ARRANGEMENTS WITH OUR EXISTING CLIENTS. &nbsp;Our existing clients are those clients our management has had a previous relationship with and we do not have formal contractual arrangements in place with these clients. &nbsp;The absence of such contractual arrangements makes our future revenues and cash flow uncertain.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">WE OPERATE IN A HIGHLY COMPETITIVE AND FRAGMENTED INDUSTRY DOMINATED BY COMPETITORS WITH GREATER RESOURCES, FINANCIAL AND OTHERWISE, THAN WE POSSESS. THIS HAS AN ADVERSE EFFECT ON OUR ABILITY TO COMPETE IN OUR INDUSTRY. The concrete industry is highly fragmented and competitive, with several national concrete companies as well as a large number of smaller independent businesses serving local and regional markets. &nbsp;The majority of our competitors have greater financial and other resources than we do. &nbsp;Many of our competitors also have a history of successful operations and an established reputation within the industry. &nbsp;Contracts in the concrete placement service industry are generally gained or renewed through a competitive bidding process. Some of our competitors may be prepared to accept less favorable fee structures than us when negotiating or renewing contracts. Ou
r inability to be competitive in obtaining and maintaining clients would have a material adverse effect on our revenues and results of operations.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">WE DEPEND ENTIRELY ON OUR EXECUTIVE OFFICER, MR. RAY MARTIN, TO IMPLEMENT OUR BUSINESS AND LOSING THE SERVICES OF MR. MARTIN WOULD PROBABLY PREVENT US FROM ACHIEVING AND SUSTAINING PROFITABLE OPERATIONS. We are heavily dependent upon the services of Mr. Martin to become established. &nbsp;We have no employment agreements with Mr.&nbsp;Martin. &nbsp;If we lost the services of Mr.&nbsp;Martin, it is questionable we would be able to find a replacement and this would probably prevent us from achieving and sustaining profitable operations.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">WE ARE DEPENDENT UPON THIRD PARTIES FOR CONCRETE EQUIPMENT AND SERVICES ESSENTIAL TO OPERATE OUR BUSINESS. We rely on third parties to lease equipment to us and provide driving services necessary for our operations. There have historically been periods of equipment shortages in the concrete industry, particularly in a strong economy. In the event we lose our current lease or are unable to secure another lease on equipment, our operations will be severely impacted. &nbsp;Further, if we receive insufficient concrete equipment or services from these third parties to meet our customers&#146; needs, our business, results of operations and financial position could be materially adversely affected. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">GIVEN THE SEASONAL NATURE OF OUR WORK, WE ARE UNABLE TO OFFER OUR EMPLOYEES YEAR ROUND EMPLOYMENT AND, THEREFORE, WE MAY HAVE DIFFICULTY IN ATTRACTING AND RETAINING KEY EMPLOYEES. We face potential difficulties attracting employees during times when concrete services are in high demand. Our business is seasonal and we rely on our employees to return to work at the beginning of each new season. &nbsp;Typically our employees are hired on a seasonal basis without formal contract. &nbsp;We do not currently have any formal written agreements with any employees. &nbsp;We cannot assure that we will be successful in retaining current employees or that any employees who terminate their employment with us can be replaced. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">AS WE ARBITRARILY DETERMINED OUR OFFERING PRICE, IT CANNOT BE ASSUMED THAT IT ACCURATELY REFLECTS SHARE VALUE, IF ANY, OR THAT A TRADING MARKET WILL EVER DEVELOP FOR OUR SHARES AT THIS OR ANY OTHER PRICE. &nbsp;The offering price of the shares was arbitrarily determined by our management. &nbsp;The offering price bears no relationship to our assets, book value, net worth or other economic or recognized criteria of value. &nbsp;In no event should the offering price be regarded as an indicator of any future market price of our securities.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>4</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">OUR STOCK WILL BE SUBJECT TO THE PENNY STOCK RULES WHICH IMPOSES SIGNIFICANT RESTRICTIONS ON THE BROKER-DEALERS AND MAY AFFECT THE RESALE OF OUR STOCK. &nbsp;If our stock is ever permitted to trade, we will likely be subject to rules relating to the trading of penny stocks. &nbsp;A penny stock is generally a stock that</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">- &nbsp;is not listed on a national securities exchange or Nasdaq,<BR>
- - &nbsp;is listed in &#147;pink sheets&#148; or on the NASD OTC &nbsp;Bulletin Board,<BR>
- - &nbsp;has a price per share of less than $5.00 and <BR>
- - &nbsp;is issued by a company with net tangible assets less than $5 million.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The penny stock trading rules impose additional duties and responsibilities upon broker-dealers and salespersons effecting purchase and sale transactions in common stock and other equity securities, including</P>
<P style="margin:0pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">- &nbsp;determination of the purchaser&#146;s investment suitability, </P>
<P style="margin:0pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">- &nbsp;delivery of certain information and disclosures to the purchaser, and </P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:45pt; text-indent:-9pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">- &nbsp;receipt of a specific purchase agreement from the purchaser prior to effecting the purchase transaction.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Many broker-dealers will not effect transactions in penny stocks, except on an unsolicited basis, in order to avoid compliance with the penny stock trading rules. &nbsp;Because our common stock is subject to the penny stock trading rules, </P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">- &nbsp;such rules may materially limit or restrict the ability to resell our common stock, and</P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">- &nbsp;the liquidity typically associated with other publicly traded equity securities may not exist; and</P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:45pt; text-indent:-9pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">- &nbsp;such rules because it may affect an investor&#146;s ability to sell the stock, may also have a depressive effect on your stock price. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">SHARES OF STOCK THAT ARE ELIGIBLE FOR SALE BY OUR STOCKHOLDERS MAY DECREASE THE PRICE OF OUR STOCK. &nbsp;Upon completion of the offering, we will have 6,470,430 shares outstanding if the minimum is sold and 6,770,430 shares outstanding if the maximum is sold, of which 100,000 shares will be freely tradable if the minimum is sold or 400,000 if the maximum is sold. &nbsp;6,370,430 shares currently outstanding may be sold pursuant to Rule 144 under the Securities Act, and the holders of such shares do not have to wait to sell their shares through an established market such as the OTC Bulletin Board or the Pink Sheets. &nbsp;If the current stockholders sell substantial amounts of our stock, then the market price of our stock could decrease. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">MR. RAY MARTIN AND RAY SMITH, EACH AN AFFILIATE OF THE COMPANY, CONTROL DENALI CONCRETE MANAGEMENT, INC. WHICH LIMITS YOUR ABILITY TO DIRECT OUR ACTIVITIES. Messrs. Martin and Smith own and control a majority of our outstanding stock and will continue to hold a majority of the stock after this offering. &nbsp;As the majority shareholders, Messrs. Martin and Smith control all shareholder votes as well as the composition of the board and management. &nbsp;Messrs. Martin and Smith may not necessarily vote in a manner consistent with that of other shareholders. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>5</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">SINCE RICHARD HAWKINS, THE INDEPENDENT AUDITOR RETAINED BY THE COMPANY TO PREPARE AND DELIVER THE INDEPENDENT AUDITOR&#146;S REPORT INCLUDED IN THIS REGISTRATION STATEMENT, IS NOT LICENSED TO PRACTICE IN THE STATE OF ALASKA, HE IS NOT SUBJECT TO DISCIPLINE BY THE ALASKA BOARD OF ACCOUNTANCY IF HE VIOLATES ALASKA STATE STANDARDS OF PRACTICE. &nbsp;Mr. Hawkins has applied for special visitor privileges to allow him to practice in the State of Alaska. &nbsp;However, until such privileges are granted, he is not subject to discipline by the Alaska Board of Accountancy if he violates Alaska state standards of practice and his audit and review work, therefore, is not subject to the same level of scrutiny applied to the audit and review work of persons who are subject to such disciplinary oversight.</P>
<A NAME="_Toc114659788"></A><A NAME="_Toc117321436"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FORWARD-LOOKING STATEMENTS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">You should carefully consider the risk factors set forth above, as well as the other information contained in this prospectus. This prospectus contains forward-looking statements regarding events, conditions, and financial trends that may affect our plan of operation, business strategy, operating results, and financial position. &nbsp;You are cautioned that any forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties. Actual results may differ materially from those included within the forward-looking statements as a result of various factors. Cautionary statements in this &#147;Risk Factors&#148; section and elsewhere in this prospectus identify important risks and uncertainties, such as loss of significant customers, increased costs which cannot be passed through to our customers, our inability to raise adequate financings to fin
ance operations and others affecting our future, which could cause actual results to differ materially from the forward-looking statements made in this prospectus.</P>
<A NAME="_Toc114659789"></A><A NAME="_Toc117321437"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DILUTION AND COMPARATIVE DATA</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">At June 30, 2005, we had a net tangible book value which is total assets less total liabilities of $127,608 or a net tangible book value per share of approximately $0.02. &nbsp;The following table shows the dilution to your equity interest without taking into account any changes in our net tangible book value after June 30, 2005, except the net proceeds received from our limited offering and sale of the minimum and maximum number of shares offered. </P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=289.2>&nbsp;</TD><TD valign=top width=168><P style="margin:0pt; font-family:Times New Roman" align=right>ASSUMING MINIMUM</P>
</TD><TD valign=top width=174><P style="margin:0pt; font-family:Times New Roman" align=right>ASSUMING MAXIMUM</P>
</TD></TR>
<TR><TD valign=top width=289.2>&nbsp;</TD><TD valign=top width=168><P style="margin:0pt; font-family:Times New Roman" align=right>SHARES SOLD</P>
</TD><TD valign=top width=174><P style="margin:0pt; font-family:Times New Roman" align=right>SHARES SOLD</P>
</TD></TR>
<TR><TD valign=top width=289.2>&nbsp;</TD><TD valign=top width=168>&nbsp;</TD><TD valign=top width=174>&nbsp;</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Shares Outstanding</P>
</TD><TD valign=top width=168><P style="margin:0pt; text-indent:67.1pt; font-family:Times New Roman">6,470,430</P>
</TD><TD valign=top width=174><P style="margin:0pt; text-indent:67.1pt; font-family:Times New Roman">6,770,430</P>
</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Net tangible book value per share before the offering</P>
</TD><TD valign=top width=168><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:89.6pt; font-family:Times New Roman">0.02</P>
</TD><TD valign=top width=174><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:89.6pt; font-family:Times New Roman">0.02</P>
</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Public offering proceeds at $0.50 per share (after expenses</P>
</TD><TD valign=top width=168><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:79.6pt; font-family:Times New Roman">15,000</P>
</TD><TD valign=top width=174><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:74.6pt; font-family:Times New Roman">165,000</P>
</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Pro forma net tangible book value after the offering</P>
</TD><TD valign=top width=168><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:74.6pt; font-family:Times New Roman">127,623</P>
</TD><TD valign=top width=174><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:74.6pt; font-family:Times New Roman">292,608</P>
</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Per share increase attributable to Purchase of shares by new</P>
</TD><TD valign=top width=168><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:89.6pt; font-family:Times New Roman">0.02</P>
</TD><TD valign=top width=174><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:89.6pt; font-family:Times New Roman">0.02</P>
</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Pro forma net tangible book value per share after offering</P>
</TD><TD valign=top width=168><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:84.6pt; font-family:Times New Roman">0.022</P>
</TD><TD valign=top width=174><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:84.6pt; font-family:Times New Roman">0.043</P>
</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Dilution per share to new investors</P>
</TD><TD valign=top width=168><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:89.6pt; font-family:Times New Roman">0.47</P>
</TD><TD valign=top width=174><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:89.6pt; font-family:Times New Roman">0.45</P>
</TD></TR>
<TR><TD valign=top width=289.2><P style="margin:0pt; font-family:Times New Roman">Percent dilution</P>
</TD><TD valign=top width=168><P style="margin:0pt; text-indent:88.75pt; font-family:Times New Roman">96%</P>
</TD><TD valign=top width=174><P style="margin:0pt; text-indent:88.75pt; font-family:Times New Roman">91%</P>
</TD></TR>
<TR><TD valign=top width=289.2>&nbsp;</TD><TD valign=top width=168>&nbsp;</TD><TD valign=top width=174>&nbsp;</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>6</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The following table summarizes the comparative ownership and capital contributions of existing common stock shareholders and investors in this offering as of December 31, 2004:</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=217.2>&nbsp;</TD><TD valign=top width=150>&nbsp;</TD><TD valign=top width=150 colspan=2><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;&nbsp;&nbsp;Total &nbsp;&nbsp;Consideration</P>
</TD><TD valign=top width=121.2>&nbsp;</TD></TR>
<TR><TD valign=top width=217.2>&nbsp;</TD><TD valign=top width=150><P style="margin:0pt; font-family:Times New Roman">Shares Owned</P>
</TD><TD valign=top width=60>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=121.2><P style="margin:0pt; font-family:Times New Roman" align=center>Average Price</P>
</TD></TR>
<TR><TD valign=top width=217.2>&nbsp;</TD><TD valign=top width=150><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;Number</P>
</TD><TD valign=top width=60><P style="margin:0pt; font-family:Times New Roman" align=center>%</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman" align=right>Amount</P>
</TD><TD valign=top width=121.2><P style="margin:0pt; font-family:Times New Roman" align=center>Per Share</P>
</TD></TR>
<TR><TD valign=top width=217.2>&nbsp;</TD><TD valign=top width=150>&nbsp;</TD><TD valign=top width=60>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=121.2>&nbsp;</TD></TR>
<TR><TD valign=top width=217.2><P style="margin:0pt; font-family:Times New Roman">Present Shareholders</P>
</TD><TD valign=top width=150><P style="margin:0pt; font-family:Times New Roman">6,370,430</P>
</TD><TD valign=top width=60><P style="margin:0pt; text-indent:3.6pt; font-family:Times New Roman">100.0</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman" align=right>$133,905</P>
</TD><TD valign=top width=121.2><P style="margin:0pt; font-family:Times New Roman" align=center>$.021</P>
</TD></TR>
<TR><TD valign=top width=217.2><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;Minimum Offering </P>
</TD><TD valign=top width=150><P style="margin:0pt; font-family:Times New Roman">6,470,430</P>
</TD><TD valign=top width=60><P style="margin:0pt; text-indent:8.6pt; font-family:Times New Roman">98.5</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman" align=right>183,905</P>
</TD><TD valign=top width=121.2><P style="margin:0pt; font-family:Times New Roman" align=center>&nbsp;.028</P>
</TD></TR>
<TR><TD valign=top width=217.2><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;Maximum Offering</P>
</TD><TD valign=top width=150><P style="margin:0pt; font-family:Times New Roman">6,770,430</P>
</TD><TD valign=top width=60><P style="margin:0pt; text-indent:8.6pt; font-family:Times New Roman">94.1</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman" align=right>333,905</P>
</TD><TD valign=top width=121.2><P style="margin:0pt; font-family:Times New Roman" align=center>&nbsp;.049</P>
</TD></TR>
<TR><TD valign=top width=217.2><P style="margin:0pt; font-family:Times New Roman">New Investors</P>
</TD><TD valign=top width=150>&nbsp;</TD><TD valign=top width=60>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=121.2>&nbsp;</TD></TR>
<TR><TD valign=top width=217.2><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;Minimum Offering </P>
</TD><TD valign=top width=150><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;100,000</P>
</TD><TD valign=top width=60><P style="margin:0pt; text-indent:13.6pt; font-family:Times New Roman">1.6</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman" align=right>$50,000</P>
</TD><TD valign=top width=121.2><P style="margin:0pt; font-family:Times New Roman" align=center>$.50</P>
</TD></TR>
<TR><TD valign=top width=217.2><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;Maximum Offering </P>
</TD><TD valign=top width=150><P style="margin:0pt; font-family:Times New Roman">&nbsp;&nbsp;400,000</P>
</TD><TD valign=top width=60><P style="margin:0pt; text-indent:13.6pt; font-family:Times New Roman">5.9</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman" align=right>200,000</P>
</TD><TD valign=top width=121.2><P style="margin:0pt; font-family:Times New Roman" align=center>&nbsp;.50</P>
</TD></TR>
<TR><TD valign=top width=217.2>&nbsp;</TD><TD valign=top width=150>&nbsp;</TD><TD valign=top width=60>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=121.2>&nbsp;</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The numbers used for Present Shareholders assumes that none of the present shareholders purchase additional shares in this offering. &nbsp;Of our Present Shareholders, the founders and principal shareholders own 6,005,000 shares for which they paid $6,005, while 365,430 shares were sold to accredited investors for a total of $127,900.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The above table illustrates that as an investor in this offering, you will pay a price per share that substantially exceeds the price per share paid by current shareholders and that you will contribute a high percentage of the total amount to fund Denali, but will only own a small percentage of our shares. &nbsp;New investors will contribute $50,000 if the minimum is raised or $200,000 if the maximum offering is raised, compared to $133,905 contributed by current shareholders. &nbsp;Further, if the minimum is raised, new investors will own only 1.6% of the total shares and if the maximum is raised new investors will own only 5.9% of the total shares.</P>
<A NAME="_Toc114659790"></A><A NAME="_Toc117321438"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>USE OF PROCEEDS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The net proceeds to be realized by us from this offering, after deducting estimated offering related expenses of approximately $35,000 is $15,000 if the minimum number of shares is sold and $165,000 if the maximum number of shares is sold.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The following table sets forth our estimate of the use of proceeds from the sale of 100,000; 200,000; 300,000 and 400,000 shares. &nbsp;Since the dollar amounts shown in the table are estimates only, actual use of proceeds may vary from the estimates shown.</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center>Assuming Sale</P>
<P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center>of 100,000 Shares (Minimum Offering)</P>
</TD><TD valign=top width=90><P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center>Assuming<BR>
Sale of<BR>
200,000 Shares</P>
</TD><TD valign=top width=90><P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center>Assuming<BR>
Sale of<BR>
300,000 Shares</P>
</TD><TD valign=top width=102><P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center>Assuming Sale</P>
<P style="margin:0pt; padding-right:-7.25pt; font-family:Times New Roman" align=center>of 400,000 Shares (Maximum Offering)</P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=102><P style="margin:0pt; text-indent:54.45pt; font-family:Times New Roman"><BR></P>
</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD></TR>
<TR><TD valign=top width=223.2><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">Total Proceeds</P>
<P style="margin:0pt; text-indent:153pt; font-family:Times New Roman"><BR></P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:30.1pt; font-family:Times New Roman">50,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:16.1pt; font-family:Times New Roman">100,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:11.6pt; font-family:Times New Roman">150,000</P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; padding-right:3.6pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; padding-right:3.6pt; text-indent:19.85pt; font-family:Times New Roman">200,000</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; font-family:Times New Roman">Less Estimated Offering Expenses</P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:30.1pt; font-family:Times New Roman">35,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:21.1pt; font-family:Times New Roman">35,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:16.6pt; font-family:Times New Roman">35,000</P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; padding-right:3.6pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; padding-right:3.6pt; text-indent:24.85pt; font-family:Times New Roman">35,000</P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD></TR>
<TR><TD valign=top width=223.2><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">Net Proceeds Available</P>
<P style="margin:0pt; text-indent:153pt; font-family:Times New Roman"><BR></P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:30.1pt; font-family:Times New Roman">15,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:21.1pt; font-family:Times New Roman">65,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:11.6pt; font-family:Times New Roman">115,000</P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; padding-right:3.6pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; padding-right:3.6pt; text-indent:19.85pt; font-family:Times New Roman">165,000</P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD></TR>
<TR><TD valign=top width=223.2><P style="margin:0pt; font-family:Times New Roman">Use of Net Proceeds</P>
</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD></TR>
<TR><TD valign=top width=223.2><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">&nbsp;&nbsp;Equipment lease, maintenance</P>
<P style="margin:0pt; text-indent:153pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">&nbsp;&nbsp;&nbsp;&nbsp;and purchase</P>
<P style="margin:0pt; text-indent:153pt; font-family:Times New Roman"><BR></P>
</TD><TD valign=top width=102><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:35.1pt; font-family:Times New Roman">5,000</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:21.1pt; font-family:Times New Roman">35,000</P>
</TD><TD valign=top width=90><P style="margin:0pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:16.6pt; font-family:Times New Roman">45,000</P>
</TD><TD valign=top width=102><P style="margin:0pt; padding-right:3.6pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:-12pt; padding-right:3.6pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; padding-right:3.6pt; text-indent:24.85pt; font-family:Times New Roman">55,000</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">&nbsp;&nbsp;Advertising</P>
<P style="margin:0pt; text-indent:153pt; font-family:Times New Roman"><BR></P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:52.6pt; font-family:Times New Roman">0</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:21.1pt; font-family:Times New Roman">10,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:16.6pt; font-family:Times New Roman">20,000</P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; padding-right:3.6pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; padding-right:3.6pt; text-indent:24.85pt; font-family:Times New Roman">20,000</P>
</TD></TR>
<TR><TD valign=top width=223.2><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">&nbsp;&nbsp;Working capital</P>
<P style="margin:0pt; text-indent:153pt; font-family:Times New Roman"><BR></P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:30.1pt; font-family:Times New Roman">10,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:21.1pt; font-family:Times New Roman">20,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:16.6pt; font-family:Times New Roman">50,000</P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; padding-right:3.6pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; padding-right:3.6pt; text-indent:24.85pt; font-family:Times New Roman">90,000</P>
</TD></TR>
<TR><TD valign=top width=223.2>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=90>&nbsp;</TD><TD valign=top width=102>&nbsp;</TD></TR>
<TR><TD valign=top width=223.2><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">TOTAL NET PROCEEDS</P>
<P style="margin:0pt; text-indent:153pt; font-family:Times New Roman"><BR></P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:30.1pt; font-family:Times New Roman">15,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:21.1pt; font-family:Times New Roman">65,000</P>
</TD><TD valign=top width=90><P style="margin-top:0pt; margin-bottom:-12pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; text-indent:11.6pt; font-family:Times New Roman">115,000</P>
</TD><TD valign=top width=102><P style="margin-top:0pt; margin-bottom:-12pt; padding-right:3.6pt; font-family:Times New Roman">$</P>
<P style="margin:0pt; padding-right:3.6pt; text-indent:19.85pt; font-family:Times New Roman">165,000</P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>7</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The working capital reserve may be used for general corporate purposes to operate, manage and maintain the current and proposed operations including wages and salaries (30% of working capital), professional fees (10% of working capital), expenses and other administrative costs (50% of working capital). &nbsp;Costs associated with being a public company, including compliance and audits of our financial statements will be paid from working capital (10% of working capital) and revenues generated from our operations. &nbsp;If we receive less than the entire offering amount, funds will be applied according to the priorities outlined above. &nbsp;Pending expenditures of the proceeds of this offering, we may make temporary investments in short-term, investment grade, interest-bearing securities, money market accounts, insured certificates of deposit and/or in insured banking accounts.</P>
<A NAME="_Toc114659791"></A><A NAME="_Toc117321439"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DETERMINATION OF OFFERING PRICE</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The offering price of the shares was arbitrarily determined by our management. &nbsp;The offering price bears no relationship to our assets, book value, net worth or other economic or recognized criteria of value. &nbsp;In no event should the offering price be regarded as an indicator of any future market price of our securities.</P>
<A NAME="_Toc114659792"></A><A NAME="_Toc117321440"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DESCRIPTION OF BUSINESS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">GENERAL</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Denali Concrete Management, Inc. was originally incorporated in the State of Nevada on December 10, 1999 under the name Bridge Capital.com, Inc. &nbsp;Bridge Capital.com, Inc. was a nominally capitalized corporation which did not commence its operations until it changed it&#146;s name to Denali Concrete Management in March 2001. &nbsp;We are a concrete placement company specializing in providing concrete improvements in the road construction industry. Denali operates primarily in Anchorage, Alaska placing curb &amp; gutter, sidewalks and retaining walls for state, municipal and military projects. &nbsp;We outsource approximately 30% of our work to subcontractors. &nbsp;We have long standing relationships with several subcontractors, and we do not sign long term contracts with them.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">OUR BUSINESS</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our initial focus will be providing concrete improvements services in and around the Anchorage area. &nbsp;Strategically located in a fast developing city, Anchorage, we intend on working toward establishing a steady clientele and orders for our services. &nbsp;We will also actively seek other concrete and construction companies that are interested in outsourcing their concrete improvements needs. &nbsp;Our primary interest is in placing curb &amp; gutter, sidewalks and retaining walls for state, municipal and military projects. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our current operations include concrete improvements services for several ongoing projects. &nbsp;We are also placing curb and gutter for several construction projects in central Anchorage area.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">OVERVIEW OF OPERATIONS</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Concrete preparation and placement includes the forming for various structures, construction of the reinforcement grids and the placing and finishing of the concrete. &nbsp;More specifically, it includes the process of producing the proper forms, site preparation, filling the forms with concrete of the correct specification, allowing time for necessary curing, removal of forms, and surface finishing. &nbsp;The above process applies to projects as simple as construction of a walkway 6 inches thick containing only reinforcing wire to a project as complex as the construction of piers for a bridge that requires extensive engineering and site preparation. Pre-fabricated reinforced concrete shapes such as bridge beams that are produced in a factory setting are not addressed in this guide since it is considered a manufacturing rather that construction process.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>8</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Concrete forms used in the construction industry tend to be custom built and discarded after use, but the high labor cost has produced a trend toward standardized and reusable forms. &nbsp;In the latter type of concrete work, careful supervision may be provided by the customer as well as governmental and regulatory authorities.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Concrete placing and finishing is labor intensive especially where the shapes, size, or distances are unique. However, some kinds of concrete placement use a surprising amount of sophisticated equipment for high speed production. Sometimes concrete is sprayed on a form to produce a vessel of some type such as a swimming pool. &nbsp;This process is called pneumatic mortar or guniting. Another kind of concrete construction found frequently is tilt wall construction, where concrete wall sections are formed in simple forms at the job site and raised to the vertical position to form walls that may or may not be load bearing. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Concrete pumps are used in a construction setting when the designated area needing concrete cannot be accessed by a ready mix concrete truck. Special equipment such as a pumper trucks may be used, for example, where the ground circling a residential foundation form is inaccessible to mixer trucks due to soft ground, etc., or where the cement must be placed behind other structures such as a backyard patio. Pumpers are also used for parking lots and multi-story commercial buildings. &nbsp;However, there is limitation on lift distance of approximately 120 feet in height depending on the type of &#147;mud&#148; (concrete) being pumped. &nbsp;Cranes and buckets must be used for sky scrapers of extreme height. A concrete pumper is a piece of equipment that is usually pulled behind another vehicle. Hoses of various sizes can be attached to it depending on the job being performed and the typ
e of &#147;mud&#148; being pumped. &nbsp;We use a Gomaco curb machine to place 80% of all of our curb and gutter. The machine is a 1998 series and is capable of placing up to 500 feet of 12&#148; curb per hour. The average placement rate is closer to 150 feet per hour due to the type of projects that are most prevalent in the Anchorage area.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The other equipment used in the course of our work are tools for forming and finishing concrete. &nbsp;These are primarily hand tools that are used on each project to place forms and concrete for sidewalks, walls and some curb and gutter. &nbsp;The Company does prefabricate forms for walls whenever practical. We also have commercial forms made of metal to assist in the placement of sidewalks and some curb and gutter.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company purchases most of the concrete it uses from two Anchorage suppliers. &nbsp;Klondike Concrete furnishes most of the concrete for projects that are constructed in north and east Anchorage and northeasterly outside of Anchorage. Anchorage Sand and Gravel furnishes the concrete for south Anchorage. &nbsp;Both of these companies provide good service and between the two have been able to provide us with concrete when it was required.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CONCRETE INDUSTRY IN ALASKA</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Five concrete companies operate in the Anchorage area with two of them headquartered in Washington State. &nbsp;According to a research performed by the Company&#146;s management, these five companies, which are our competitors, do 80% of the curb &amp; gutter and sidewalk work in Alaska, with most of the concrete work done in Anchorage. We plan to initially target the Anchorage market and would consider expanding to other areas of Alaska upon generating approximately $200,000 of working capital from operations.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>9</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">OPERATING STRATEGY</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our operating strategy is to provide high quality concrete improvement services that position us as a preferred contractor in Alaska. We do not compete primarily on a price basis, but on a price and quality basis. We seek to effect this strategy by providing reliable, time-definite services. &nbsp;Our operating control partly depends on our ability to attract and retain employees, and we have to compete with other concrete service companies for those employees. &nbsp;To date, our business has not experienced any difficulties attracting and retaining employees, largely due to our attention to better scheduling procedures, which allows us to have a more productive and, therefore, stable work force. Our employees also currently have the option of participation in health and/or retirement plans, partly at company expense, or receipt of the cost of those plans in the form of an increase i
n wages, although there is no guarantee that we will be able to continue to offer this benefit. &nbsp;We hope that this will allow us to continue to attract and retain sufficient qualified employees to establish and maintain profitable operations; however, we anticipate that competition for qualified employees will remain intense.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Most of our work is for smaller projects that are limited in scope of work to be performed and time. Almost all projects are bid competitively. Many of our projects are for the Alaska Department of Transportation, but we act as a subcontractor to the general contractor.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company has no leasing or driving agreements and as our business does not involve driving services (the delivery of a completed product to a customer by delivery vehicle), we neither provide them to ourselves nor to others.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">None of the Company&#146;s &#147;payroll expense&#148; listed under &#147;Results of Operations&#148; includes payments to subcontractors as those costs are included in &#147;cost of revenue.&#148;</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We believe that our operating strategy will position us to capitalize on evolving trends in the concrete industry. &nbsp;While municipal and military projects are reducing their number of approved concrete contractors to a small group of core companies, we hope that our commitment to customer service and the performance of quality work on a timely basis will allow us to become one of those core companies. &nbsp;Also, as a small company with the capability to offer competitive pricing and quality services, we hope to remain competitive in the future.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">BUSINESS CYCLE</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Historically, sectors of the concrete industry have been cyclical as a result of economic recession, customers&#146; business cycles, increases in prices in materials and in prices charged by third-parties, interest rate fluctuations and other economic factors over which we have no control. &nbsp;Increased operating expenses incurred by us as a result of increased cost of material can be expected to result in higher costs to us, and our net revenues and income from operations could be materially adversely affected if we were unable to pass through to our customers the full amount of increased material costs. Economic recession or a downturn in our customers&#146; business cycles also could have a material adverse effect on our operating results if the volume of orders by those customers were reduced. &nbsp;Further, if the cost of attracting and maintaining employees rises as a result
 of adverse economic changes, it will result in higher costs to us if we are unable to pass these costs through to our customers. </P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">PRINCIPAL CUSTOMERS</P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The following Anchorage, Alaska companies account for the indicated percentages of our revenue at present: &nbsp;ACI/SKW(10%),QUALITY ASPHALT (16%),and Wilder Construction (26%). &nbsp;While the loss of any of these accounts would have a temporary negative impact on the our business revenue and profits, we believe that such a negative impact would be temporary and the work could be replaced with existing or new customers due to what management, based upon their experience in the industry, perceives as our favorable competitive pricing structure. </P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>10</P>
<P style="margin:0pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">In 2002, a customer, Summit Roads, which then accounted for 39% of our revenue, filed for bankruptcy protection and was subsequently dissolved pursuant to a bankruptcy proceeding. &nbsp;We were, however, able to collect amounts due from that customer in 2003 because it was required to obtain a bond for all work which we performed for them. &nbsp;We were able to replace the lost business attributable to that customer with increased business with various existing and new customers, none of which individually is a significant contributor to our overall revenue.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">COMPETITION</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our industry is highly competitive and fragmented. &nbsp;Our business competes primarily against other domestic non-asset-based and asset based concrete and masonry companies. Competition is based primarily on rates, quality of service, quality of material, on-time project completion, and scope of operations.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">There are a number of other concrete and masonry companies that may have substantially greater financial resources, operate more equipment or have more existing customers than we do. &nbsp;Our local competition includes, but is not limited to A Plus Concrete, M&amp;M Contractors, Janus Bros. Inc. and other companies. &nbsp;We believe that our competitive position with these and other competitors varies from project to project.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We primarily work on three categories of projects:</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(1) &nbsp;<U>Road and highway improvements</U>. &nbsp;We have three main competitors in this category; two are headquartered in Washington state and the third is located in Anchorage. &nbsp;We rank second in volume of work in this category.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(2) &nbsp;<U>Airfield hardstands and taxiways</U>. &nbsp;We have two main competitors in this category, and they are both located in Anchorage. &nbsp;We rank third in volume of work in this category.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(3) &nbsp;<U>Parking Lot Improvements</U>. &nbsp;We have six main competitors in this category, all located in Anchorage. &nbsp;We rank sixth in volume of work in this category.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Some of our competitors may be prepared to accept less favorable fee structures than us when bidding for contracts. There can be no assurance that we will be able to compete successfully or that the competitive pressures faced by us, including those described, will not have a material adverse effect on our business, results of operations and financial condition. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We have yet to establish our reputation and develop name recognition. &nbsp;We intend to become competitive by offering better service and prices than our competitors.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our primary emphasis is service, especially to our repeat customers, rather than price alone. &nbsp;However, the industry in which we operate is extremely price sensitive and we are responsive to competitive price pressures. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">As a small business and to effectively compete with larger companies, we have chosen a non-asset based structure. &nbsp;This provides greater flexibility and allows us to accept more jobs without having to purchase or lease additional equipment. &nbsp;This also increases our name recognition in the local market. &nbsp;When we commit to a contract with a client for a job that is too large for our own capacity, we may engage services of several independent contractors for different parts of the job. &nbsp;We receive revenue for our concrete placement service and our total cost includes fees paid to independent contractors. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>11</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We also compete with other concrete and masonry companies in hiring qualified employees. Although we currently have an adequate number of employees, there can be no assurance that we will not be affected by a shortage of qualified employees in the future. Significant employee turnover is a problem within the industry as a whole. In addition, the concrete and masonry industry is experiencing a diminished workforce of qualified workers. As a result, we must compete with other concrete service companies for the employees. &nbsp;We anticipate that the intense competition for qualified employees in the concrete industry will continue.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">MARKETING AND ADVERTISING</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We intend to market high quality, on-time services in the concrete improvements services market. &nbsp;Our range of operations is statewide, with a particular emphasis on Anchorage. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We currently have one employee who develops and implements our advertising strategies, including identifying clients and developing business relationships with local businesses. &nbsp;Additionally, this person is responsible for soliciting advertising contracts. We intend to increase the size of our sales force as our sales and revenues increase. We intend to use print advertising, direct mail and local telephone directories as our initial advertising and marketing methods. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our marketing strategy is to emphasize our commitment to high levels of service, flexibility, responsiveness, analytical planning and information management in order to serve customers&#146; demands for time definite pickup and delivery. We are seeking to establish, maintain and strengthen our presence with prospective customers.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We maintain a strong commitment to expanding our relationships with our customers. &nbsp;Projects ordered by repeat customers will be monitored on a regular basis, allowing us flexibility in responding rapidly to the varying service demands of our customers.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">GOVERNMENTAL REGULATION</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The concrete industry is subject to regulatory oversight and legislative changes which can affect the economics of the industry by requiring certain operating practices or influencing the demand for, and the costs of providing, services to shippers. &nbsp;Various state agencies that have jurisdiction over us, have broad powers, generally governing such matters as rates and charges, certain mergers, consolidations and acquisitions, and periodic financial reporting. &nbsp;Rates and charges are not directly regulated by these authorities. State agencies impose tax, license and bonding requirements. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our operations are subject to federal, state and local laws and regulations concerning the environment. We have not received any notices from any regulatory authority relating to any violation of any environmental law and incur no material costs specifically related to compliance with such laws. Presently, our only environmental requirements are eliminating release of harmful substances and have required only minimal expense to the Company for the purchase of leak-proof barrel pallets and the use of petroleum-free cutting compounds, both of which are readily available, commonly used and of minimal additional expense. &nbsp;To date, we have not engaged in any projects that have required dealing with environmental restrictions peculiar to the concrete industry. Should in the future an opportunity arise which would require compliance with additional environmental restrictions, the costs
 of compliance with those restrictions and/or limitations would be taken into consideration when bidding the project and be passed along to either the prime contractor or the owner. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>12</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">EMPLOYEES</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Mr.&nbsp;Ray Martin, our president, will devote full time in order to run the business of Denali on a seasonal basis. &nbsp;Pending completion of the offering, Mr. Martin has been engaged full time during the seasonal period of our business as a consultant and has worked in the off season as an electrician. &nbsp;As such, he has received his compensation as a consultant since the inception of our operations. &nbsp;Other than Mr.&nbsp;Martin, we currently have 21 full time employees. &nbsp;All of our employees are seasonal, work 6 to 7 months annually, and are employed full time (at least 40 hours per week) during our construction season. &nbsp;At present, we do not intend to hire additional full time employees until such time as our operations require.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">PROPERTIES</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our principal address is 300 East 54th Avenue, Suite 200, Anchorage, Alaska 99513. &nbsp;Our president provides this office space at no cost to us and will continue this arrangement until such time as we generate sufficient revenue to rent.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">LEGAL PROCEEDINGS</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We are not a party to any bankruptcy, receivership or other legal proceeding, and to the best of our knowledge, no such proceedings by or against Denali have been threatened.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">MANAGEMENT&#146;S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">OVERVIEW</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Denali Concrete Management, Inc. was originally incorporated in the State of Nevada on December 10, 1999 under the name Bridge Capital.com, Inc. &nbsp;The Company changed it's name to Denali Concrete Management in March 2001. &nbsp;We are a concrete placement company specializing in providing concrete improvements in the road construction industry. &nbsp;Denali operates primarily in Anchorage, Alaska placing curb &amp; gutter, sidewalks and retaining walls for state, municipal and military projects.</P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">For the following reasons, we are optimistic regarding government contracts as a potential source of future business. &nbsp;Given Alaska&#146;s close proximately to Eastern Asia and the Arctic Circle, the federal government has located four large military bases and a primary base of operations for the strategic missile defense system in Alaska. &nbsp;These facilities evidence long term federal commitments which could represent future sources of business for us. &nbsp;Additionally, the state of Alaska and municipalities located with the state must continue to maintain and improve infrastructure, sometimes with federal matching funds of up to 80%. &nbsp;This also could represent future sources of business for us. &nbsp;If a trading market develops for our stock, we plan to use our share capital to acquire other local companies in our industry. &nbsp;No negotiations for such a transaction has been under taken 
to date and none will be approved unless and until the offering has been concluded and our common stock is publicly traded.</P>
<P style="margin:0pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Industry-wide, demand for concrete pouring is increasing. &nbsp;Our goal is to become more cost effective when it comes to managing employee overtime. &nbsp;Our business is seasonal and at times we found ourselves having to extend the working hours for our employees which results in higher cost of revenue. &nbsp;We are very pleased with an increased amount of work available to our company and we are working on establishing ourselves as a reliable provider of concrete services in our area.</P>
<P style="margin:0pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>13</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">RESULTS OF OPERATIONS</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The following table sets forth for the periods indicated selected income statement data expressed as a percentage of revenue:</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=78.933>&nbsp;</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>% of <BR>
Revenue</U></P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2003</U></P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>% of<BR>
Revenue</U></P>
</TD></TR>
<TR><TD valign=bottom width=78.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Revenue</P>
</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,296,051</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:18.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">100.00</P>
</TD><TD valign=bottom width=18><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,475,435</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:18.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">100.00</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cost of revenue</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,001,180</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">43.60</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>821,261</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>55.66</P>
</TD></TR>
<TR><TD valign=bottom width=78.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Gross profit</P>
</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,294,871</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">56.39</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>654,174</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">44.34</P>
</TD></TR>
<TR><TD valign=bottom width=78.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Expenses</P>
</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:35.25pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; text-indent:35.25pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=bottom width=96.333>&nbsp;</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>88,724</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">3.86</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(2,890)</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.20</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>16,900</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.74</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,295</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.56</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment rental</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>41,580</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1.81</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>13,614</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.92</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Health insurance</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>28,117</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.01</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,579</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.78</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Insurance</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>49,742</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2.17</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>33,835</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2.29</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Rent</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>4,400</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.19</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>7,475</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.05</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Legal and accounting</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,750</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.51</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,057</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.68</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Miscellaneous</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>29,964</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1.30</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>7,875</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.53</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Office Expenses</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,642</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.07</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,788</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.19</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Payroll costs</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>878,988</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">38.28</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>624,938</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">42.36</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Taxes and licenses</P>
</TD><TD valign=bottom width=79.4 colspan=2>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>129</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,519</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.17</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Telephone</P>
</TD><TD valign=bottom width=79.4 colspan=2>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,644</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.25</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,098</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.35</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Travel</P>
</TD><TD valign=bottom width=79.4 colspan=2>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>300</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.02</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Vehicle expense</P>
</TD><TD valign=bottom width=79.4 colspan=2>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>13,508</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.59</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>12,270</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.83</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total expenses</P>
</TD><TD valign=bottom width=79.4 colspan=2>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,171,088</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">51.00</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>737,752</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">50.00</P>
</TD></TR>
<TR><TD valign=bottom width=289 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) from operations</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>123,783</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">5.39</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(83,578)</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:26.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(5.66)</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Other income and (expense)</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78>&nbsp;</TD><TD valign=bottom width=96.333>&nbsp;</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Interest expense</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(12,323)</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.54</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(3,106)</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.21</P>
</TD></TR>
<TR><TD valign=bottom width=313 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) prior to income taxes</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>111,460</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">4.85</P>
</TD><TD valign=bottom width=18><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(86,684)</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:26.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(5.88)</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Provision for income taxes</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=18>&nbsp;</TD><TD valign=bottom width=78>&nbsp;</TD><TD valign=bottom width=96.333>&nbsp;</TD></TR>
<TR><TD valign=bottom width=289 colspan=4><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Federal income tax expense-current</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,500</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.24</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) from operations</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>105,960</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">4.61</P>
</TD><TD valign=bottom width=18>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=78><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(86,684)</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:26.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(5.88)</P>
</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>14</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The following table sets forth for the six months ended June 30, 2005 and 2004 selected income statement data expressed as a percentage of revenue:</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=78.933>&nbsp;</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2005</U></P>
</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>% of <BR>
Revenue</U></P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>% of <BR>
Revenue</U></P>
</TD></TR>
<TR><TD valign=bottom width=78.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Revenue</P>
</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>138,217</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:18.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">100.00</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>534,541</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:18.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">100.00</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cost of revenue</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>80,768</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">58.44</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>211,626</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>39.59</P>
</TD></TR>
<TR><TD valign=bottom width=78.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Gross profit</P>
</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>57,449</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">41.56</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>322,915</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">60.41</P>
</TD></TR>
<TR><TD valign=bottom width=78.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Expenses</P>
</TD><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:35.25pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72>&nbsp;</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:35.25pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>17,573</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">12.71</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>15,000</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2.81</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,700</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">6.29</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,500</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1.60</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment rental</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,220</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.88</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>13,759</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2.57</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Health insurance</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,690</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">8.46</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,241</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1.92</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Insurance</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>32,284</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">23.36</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>29,293</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">5.48</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Rent</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>3,400</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2.46</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,400</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.45</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Legal and accounting</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,850</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2.06</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Miscellaneous</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,162</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1.56</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,545</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.48</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Office expenses</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Taxes and licenses</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>9,570</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">6.92</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>9,779</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1.83</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Telephone</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,547</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1.12</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,854</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.53</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Travel</P>
</TD><TD valign=bottom width=43.4>&nbsp;</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.00</P>
</TD></TR>
<TR><TD valign=bottom width=253 colspan=3><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Vehicle expense</P>
</TD><TD valign=bottom width=36>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,200</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.87</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,739</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:29.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0.33</P>
</TD></TR>
<TR><TD valign=bottom width=209.6 colspan=2><P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total expenses</P>
</TD><TD valign=bottom width=79.4 colspan=2>&nbsp;</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>92,195</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">66.70</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>96,109</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">17.98</P>
</TD></TR>
<TR><TD valign=bottom width=289 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) from operations</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(34,746)</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">25.14</P>
</TD><TD valign=bottom width=24>&nbsp;</TD><TD valign=bottom width=72><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>226,806</P>
</TD><TD valign=bottom width=96.333><P style="margin:0pt; text-indent:24.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">42.43</P>
</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">12 MONTHS ENDED DECEMBER 31, 2004 AND DECEMBER 31, 2003, AND 6 MONTHS ENDED JUNE 30, 2005 AND JUNE 30, 2004.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Revenue</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Revenue for the 12 months ended December 31, 2004 increased 55.6% to $2,296,051 from $1,475,435 for the same period in 2003. &nbsp;The increase was primarily due to our ability to work on a project during the winter of 2003 to 2004 which provided us with revenue during the first quarter of 2004. &nbsp;Additionally, due to an unusually warm winter, during the second quarter of 2004 projects which had been bid in the fall and winter of 2003 were completed. &nbsp;The first quarter work was bid for a winter pour and therefore included the extraordinary expenses of maintaining above freezing conditions for the pour. &nbsp;We do not believe similar work will recur in the first half of future years.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Revenue for the six months ended June 30, 2005 decreased 74.14% to $138,217 from $534,541 for the same period in 2004. &nbsp;This decrease is primarily attributable to no projects being poured during the first quarter nor any carryover projects being completed during the second quarter of 2005 compared to the unusual projects concluded as set forth above during the same period in 2004.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>15</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Cost of Revenue</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cost of revenue for the 12 months ended December 31, 2004 increased 21.9% to $1,001,180 from $821,261 for the same period in 2003. &nbsp;The increase in cost of revenue is primarily attributable to the increased expenses described above for the first two quarters of 2004 which were built into the first quarter bid and a substantial increase in overtime expense resulting from a lack of available additional labor during the normal summer months of operation. &nbsp;Management is attempting to reduce this overtime expense during future periods to improve margins.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cost of revenue for the six months ended June 30, 2005 decreased 61.83% to $80,768 from $211,626 for the same period in 2004. &nbsp;This increase is attributable to a substantial decline in all expenses due to very limited work being done during the first half of 2005.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Gross Profit</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Gross profit for the 12 months ended December 31, 2004 increased 97.9% to $1,294,871 from $654,174 for the same period in 2003. &nbsp;The increase in gross profit is primarily attributable to the 55.6% increase in revenue compared to a much smaller, 21.9% increase in the costs of that revenue.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Gross profit for the six months ended June 30, 2005 decreased 82.2% to $57,449 from $322,915 for the same period in 2004. &nbsp;The decrease in gross profit is primarily attributable to the substantial decrease in revenue and accompanying decrease in costs of revenue. &nbsp;Management believes that the experience in the first half of 2005 is more consistent with the normal expectations for the first half of future years.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Consulting Expenses</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Services performed in connection with the &#147;consulting&#148; fees include business evaluation, business plan development and implementation, corporate structure, research, development and improvement of the company&#146;s business. &nbsp;Spencer &#147;Ray&#148; Martin, our sole director and officer and Raymond L. Smith, a majority shareholder have both entered into consulting agreements with the company pursuant to which agreements they receive consulting fees with respect to Mr.&nbsp;Martin and wages for Mr. Smith. &nbsp;Mr. Smith acts as the company&#146;s office manager and as such works year-round. &nbsp;Mr. Martin works an average of seven months per year in the concrete business, and during the winter months when there are very limited operations, Mr. Martin conducts business as an electrician which business is not competitive with and is completely independent from our bus
iness. &nbsp;As such, Mr. Martin has determined it is mutually beneficial to us and his outside business to be compensated as a consultant by us. &nbsp;As such, Mr. Martin is solely responsible for the payment of his taxes and benefits. &nbsp;In 2003 Mr. Martin was paid $88,724 in consulting fees and Mr. Smith was paid $83,000 in payroll compensation. &nbsp;In 2004 Mr. Martin was paid $96,800 in consulting fees and Mr. Smith $48,800 in payroll compensation. &nbsp;These expenses are commensurate with the time, efforts and benefits to the Company. &nbsp;(Also see &#147;Certain Relationships and Related Transactions&#148;).</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting expenses for the six month period ended June 30, 2005 increased 17.1% to $17,573 from $15,000 for the same period in 2004. &nbsp;This increase is primarily attributable to a slight increase in time spent by Mr.&nbsp;Martin on the Company&#146;s business during the later period.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Depreciation Expense</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation expense for the 12 months ended December&nbsp;31, 2004 increased 104% to $16,900 from $8,295 for the same period in 2003. &nbsp;The increase in depreciation expense is primarily attributable to purchase of additional depreciable assets.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>16</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation expense for the six month period ended June 30, 2005 increased 2.35% to $8,700 from $8,500 for the same period in 2004. &nbsp;This increase is also attributable to increased depreciable assets.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Equipment Rental Expense</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment rental expense for the 12 months ended December&nbsp;31, 2004 increased 205% to $41,580 from $13,614 for the same period in 2003. &nbsp;The increase in equipment rental expense is due to expense of the pours during the first half of 2004 as described above.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment rental expense for the six months ended June 30, 2005 decreased 91.13% to $1,220 from $13,759 for the same period in 2004 for the reasons discussed immediately above. &nbsp;There were no material pours during the first half of 2005.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Health Insurance Expense</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Health insurance expense for the 12 months ended December&nbsp;31, 2004 increased 143% to $28,117 from $11,579 for the same period in 2003. &nbsp;The increase in health insurance expense is attributable to a substantial increase in our employee count in 2004 and general increased costs of insurance.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Health insurance expense for the six months ended June 30, 2005 increased 14.15% to $11,690 from $10,241 for the same period in 2004. &nbsp;This increase is primarily attributable to increased costs of health insurance.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Insurance Expense</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Insurance expense for the 12 months ended December&nbsp;31, 2004 increased 47% to $49,742 from $33,835 for the same period in 2003. &nbsp;The increase in insurance expense is attributable to increased workers comp expense due to the increased head count in 2004.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Insurance expense for the six months ended June 30, 2005 increased 10.2% to $32,284 from $29,293 for the same period in 2004. &nbsp;This increase is primarily attributable to increased costs of insurance as head count was down during the first half of 2005.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Rent Expense</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Rent expense for the 12 months ended December&nbsp;31, 2004 decreased 41.14% to $4,400 from $7,475 for the same period in 2003. &nbsp;The decrease in lease expense is attributable to normal changes in space related expenses.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Rent expense for the six months ended June 30, 2005 increased 41.67% to $3,400 from $2,400 for the same time period in 2004. &nbsp;This decrease is primarily attributable to normal changes in space related changes.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Legal and Accounting Expense</I>.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Legal and accounting expense for the 12 months ended December&nbsp;31, 2004 increased 16.83% to $11,750 from $10,057 for the same period in 2003. &nbsp;The increase in legal and accounting expense is principally attributable to increased expenses related to this offering.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Legal and accounting expense for the six months ended June 30, 2005 increased 100% to $2,850 from $0 for the same period in 2004. &nbsp;This increase is related to accounting expenses related to this offering.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>17</P>
<P style="margin-top:0pt; margin-bottom:9pt; font-family:Courier New; font-size:9pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Payroll Expense.</I></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Payroll expense for the 12 months ended December&nbsp;31, 2004 increased 40.65% to $878,988 from $624,938 for the same period in 2003. &nbsp;The increase in payroll expense is attributable to the increased head count necessary to generate our increased revenue due to first half improvements in 2004.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Payroll costs for the six months ended June 30, 2005 decreased ___% to $69,000 from $109,000 for the same period in 2004. &nbsp;This decrease is primarily attributable to less activity in 1<SUP>st</SUP> and 2<SUP>nd</SUP> quarters of 2005.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Miscellaneous and Office Expenses</I>. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Miscellaneous and office expenses for the 12 months ended December&nbsp;31, 2004 increased 196.4% to $31,606 from $10,663 for the same period in 2003. &nbsp;The increase in miscellaneous and office expenses is attributable to increased office activity in 2004.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Miscellaneous and office expenses for the six months ended June 30, 2005 decreased 15.04% to $2,162 from $2,545 for the same period in 2004. &nbsp;This decrease is primarily attributable to less activity in the first quarter of 2005 than in the same period in 2004.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><I>Net Income</I></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income for the 12 months ended December 31, 2004 was $105,960 compared to a net loss of ($86,684) for the same period in 2003. &nbsp;The increase was due primarily to the substantial increase in revenue during 2004 over 2003 offset somewhat by increased expenses.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income for the six months ended June 30, 2005 decreased to a loss of ($36,640) compared to a profit of $222,700 for the same period in 2004. &nbsp;This decrease is primarily attributable to a substantive decrease of revenue during the comparable 2005 period as discussed under Revenue above.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">LIQUIDITY AND CAPITAL RESOURCES</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company&#146;s sources of liquidity and capital resources historically have been net cash provided by operating activities and issuance of stock. &nbsp;The Company&#146;s principal uses of cash have been to fund operations and acquisitions.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company&#146;s accounts receivable decreased approximately 47% from $424,637 to $226,788 between December 31, 2003 and December&nbsp;31, 2004 while the Company&#146;s accounts payable decreased from $334,072 to $116,292 approximately 65% between December 31, 2003 and December&nbsp;31, 2004. &nbsp;These decreases are primarily attributable to better collection practices and paying down debts from available cash flow.</P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company does not have any current plans for material capital acquisitions. &nbsp;As of June 30, 2005, the Company had current assets of $218,579 and current liabilities of $164,649. &nbsp;At June&nbsp;30, 2005, we were entering the normal &#147;high&#148; season for the concrete pouring business. &nbsp;We believe the experience we learned from extraordinary overtime expenses incurred during the high season in 2004 and the present lack of available labor will result in a decrease in revenue for 2005 but an increase in our margins as we expect to limit the number of jobs and type of jobs we accept to increase the profitability of each job in an effort to improve our liquidity. &nbsp;The Company believes that its current cash needs can be met with cash on hand, continued operations and expected collections of accounts receivable. &nbsp;The Company will utilize the proceeds from this public stock offering t
o expand operations and for general working capital purposes.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>18</P>
<A NAME="_Toc114659794"></A><P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Management</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=193.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NAME</P>
</TD><TD valign=top width=66><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">AGE</P>
</TD><TD valign=top width=240><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">POSITION</P>
</TD><TD valign=top width=139.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">SINCE</P>
</TD></TR>
<TR><TD valign=top width=193.2>&nbsp;</TD><TD valign=top width=66>&nbsp;</TD><TD valign=top width=240>&nbsp;</TD><TD valign=top width=139.2>&nbsp;</TD></TR>
<TR><TD valign=top width=193.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Spencer R. &#147;Ray&#148; Martin</P>
</TD><TD valign=top width=66><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">37</P>
</TD><TD valign=top width=240><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">President, CEO and sole Director</P>
</TD><TD valign=top width=139.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2001</P>
</TD></TR>
<TR><TD valign=top width=193.2>&nbsp;</TD><TD valign=top width=66>&nbsp;</TD><TD valign=top width=240>&nbsp;</TD><TD valign=top width=139.2>&nbsp;</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">RAY MARTIN, PRESIDENT, CEO AND DIRECTOR. &nbsp;Mr. Martin was a superintendent for Summit Paving from 1997 to 2001. &nbsp;His expertise included supervising, training, organizing, and motivating multiple crews and jobs, scheduling subcontractors, suppliers, and inspectors, maintaining open communications with all participants in all phases of concrete construction. &nbsp;In addition, he was responsible for bidding and invoicing jobs, reviewing payroll, and performing all phases of concrete construction (heavy highway, industrial, curb and gutter, structural walls and bridges, decorative concrete/exposed aggregate, consumer and commercial concrete work). &nbsp;He worked as a foreman with Koho Contracting from 1996 to 1997, and with Odie&#146;s Concrete from 1991 to 1996. &nbsp;Mr. Martin was operating heavy equipment, forming and finishing all phases of concrete construction and super
vising and training the crew.</P>
<A NAME="_Toc114659795"></A><A NAME="_Toc117321441"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>COMPENSATION</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company does not have employment contracts with its executive officer. We paid Mr. Martin $96,800 for consulting services for the 12 months ending December&nbsp;31,2004, and $92,800 for all of 2003. &nbsp;No other form of compensation, including bonus or options was received by any executive officer or director. </P>
<TABLE style="font-size:10pt" cellspacing=0 align=center><TR><TD style="border:0.5pt solid #000000" valign=top width=80.8>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=42>&nbsp;</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=198 colspan=3><P style="margin:0pt; font-family:Times New Roman" align=center>Annual Compensation</P>
</TD><TD style="border-top:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=308.733 colspan=4><P style="margin:0pt; font-family:Times New Roman" align=center>Long-Term Compensation</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=80.8>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=42>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=53.533>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=48.533>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=95.933>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=160.6 colspan=2><P style="margin:0pt; font-family:Times New Roman" align=center>Awards</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=148.133 colspan=2><P style="margin:0pt; font-family:Times New Roman" align=center>Payouts</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=80.8><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Name and</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Principal</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Position</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(a)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=42><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Year</P>
<P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(b)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=53.533><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Salary</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>($)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(c)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=48.533><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Bonus</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>($)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(d)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=95.933><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Other Annual Compensation</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>($)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(e)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=69.133><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Restricted</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Stock</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Award(s)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>($)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(f)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>Securities Underlying Options/SARs (#)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(g)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=56.667><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>LTIP Payouts</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>($)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(h)</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman" align=center>All other Compensation</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>($)</P>
<P style="margin:0pt; font-family:Times New Roman" align=center>(i)</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=80.8><P style="margin:0pt; font-family:Times New Roman">Ray Martin, President, CEO and sole director</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=42><P style="margin:0pt; font-family:Times New Roman">2004</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=53.533><P style="margin:0pt; font-family:Times New Roman" align=center>0</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=48.533><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=95.933><P style="margin:0pt; font-family:Times New Roman" align=center>$88,724</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=69.133><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=56.667><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=80.8>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=42>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=53.533>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=48.533>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=95.933>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=69.133>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=56.667>&nbsp;</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #
000000" valign=top width=91.467>&nbsp;</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=80.8><P style="margin:0pt; font-family:Times New Roman">Ray Martin, President, CEO and sole director</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=42><P style="margin:0pt; font-family:Times New Roman">2003</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=53.533><P style="margin:0pt; font-family:Times New Roman" align=center>0</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=48.533><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=95.933><P style="margin:0pt; font-family:Times New Roman" align=center>$92,800</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=69.133><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=56.667><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD></TR>
<TR><TD style="border-left:0.5pt solid #000000; border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=80.8><P style="margin:0pt; font-family:Times New Roman">Ray Martin, President, CEO and sole director</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=42><P style="margin:0pt; font-family:Times New Roman">2002</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=53.533><P style="margin:0pt; font-family:Times New Roman" align=center>0</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=48.533><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=95.933><P style="margin:0pt; font-family:Times New Roman" align=center>$126,294</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=69.133><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=56.667><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><TD style="border-right:0.5pt solid #000000; border-bottom:0.5pt solid #000000" valign=top width=91.467><P style="margin:0pt; font-family:Times New Roman" align=center>___</P>
</TD><A NAME="_Toc114659796"></A><A NAME="_Toc117321442"></A></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:10pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:10pt; font-family:Times New Roman"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>19</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>INDEMNIFICATION OF DIRECTORS AND OFFICERS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Our company&#146;s charter provides that, to the fullest extent that limitations on the liability of directors and officers are permitted by the Nevada Revised Statutes, no director or officer of the company shall have any liability to the company or its stockholders for monetary damages. &nbsp;The Nevada Revised Statutes provide that a corporation&#146;s charter may include a provision which restricts or limits the liability of its directors or officers to the corporation or its stockholders for money damages except: &nbsp;(1) to the extent that it is provided that the person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received, or (2) to the extent that a judgment or other final adjudication adverse to the person is entered in a proceeding based on a finding in the pr
oceeding that the person&#146;s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding. The company&#146;s charter and bylaws provide that the company shall indemnify and advance expenses to its currently acting and its former directors to the fullest extent permitted by the Nevada Revised Business Corporations Act and that the company shall indemnify and advance expenses to its officers to the same extent as its directors and to such further extent as is consistent with law.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The charter and bylaws provide that we will indemnify our directors and officers and may indemnify our employees or agents to the fullest extent permitted by law against liabilities and expenses incurred in connection with litigation in which they may be involved because of their offices with Denali. However, nothing in our charter or bylaws of the company protects or indemnifies a director, officer, employee or agent against any liability to which he would otherwise be subject by reason of willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of his office. &nbsp;To the extent that a director has been successful in defense of any proceeding, the Nevada Revised Statutes provide that he shall be indemnified against reasonable expenses incurred in connection therewith. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy and is, therefore, unenforceable. </P>
<A NAME="_Toc114659797"></A><A NAME="_Toc117321443"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>PRINCIPAL STOCKHOLDERS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The following table sets forth the beneficial ownership of our common stock as of the date of this prospectus, and as adjusted to reflect the sale of 100,000 shares if we sell the minimum and 400,000 shares if we sell the maximum.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The table includes:</P>
<P style="margin:0pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">each person known to us to be the beneficial owner of more than five percent of the outstanding shares</P>
<P style="margin:0pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">each director of Denali Concrete Management, Inc. </P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">each named executive officer of Denali Concrete Management, Inc. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>20</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=187.2>&nbsp;</TD><TD valign=top width=120.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"># of Shares</P>
</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=101.467>&nbsp;</TD><TD valign=top width=127.733 colspan=2>&nbsp;</TD></TR>
<TR><TD valign=top width=187.2>&nbsp;</TD><TD valign=top width=120.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Beneficially</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">% Before</P>
</TD><TD valign=top width=229.2 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>% After Offering</P>
</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Name &amp; Address</P>
</TD><TD valign=top width=120.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Owned</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Offering</P>
</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Minimum</P>
</TD><TD valign=top width=109.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Maximum</P>
</TD></TR>
<TR><TD valign=top width=187.2>&nbsp;</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2>&nbsp;</TD><TD valign=top width=109.2>&nbsp;</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Ray Martin<SUP>(1)</SUP></P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2>&nbsp;</TD><TD valign=top width=109.2>&nbsp;</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">300 East 54th Avenue,</P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2>&nbsp;</TD><TD valign=top width=109.2>&nbsp;</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Suite 200</P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:39.6pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=109.2>&nbsp;</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Anchorage, AK 99513</P>
</TD><TD valign=top width=120.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">3,000,000</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">47.1%</P>
</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:28.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">46.4%</P>
</TD><TD valign=top width=109.2><P style="margin:0pt; text-indent:24.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">44.3%</P>
</TD></TR>
<TR><TD valign=top width=187.2>&nbsp;</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:39.6pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=109.2><P style="margin:0pt; text-indent:35.1pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Raymond L. Smith</P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:39.6pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=109.2><P style="margin:0pt; text-indent:35.1pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">300 East 5<SUP>th</SUP> Avenue</P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:39.6pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=109.2><P style="margin:0pt; text-indent:35.1pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Suite 200</P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:39.6pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=109.2><P style="margin:0pt; text-indent:35.1pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Anchorage, AK 99513</P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:39.6pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=109.2><P style="margin:0pt; text-indent:35.1pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD></TR>
<TR><TD valign=top width=187.2>&nbsp;</TD><TD valign=top width=120.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">3,000,000</P>
</TD><TD valign=top width=108><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">47.1%</P>
</TD><TD valign=top width=120 colspan=2><P style="margin:0pt; text-indent:28.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">46.4%</P>
</TD><TD valign=top width=109.2><P style="margin:0pt; text-indent:24.1pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">44.3%</P>
</TD></TR>
<TR><TD valign=top width=187.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total</P>
</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2>&nbsp;</TD><TD valign=top width=109.2>&nbsp;</TD></TR>
<TR><TD valign=top width=187.2>&nbsp;</TD><TD valign=top width=120.067>&nbsp;</TD><TD valign=top width=108>&nbsp;</TD><TD valign=top width=120 colspan=2>&nbsp;</TD><TD valign=top width=109.2>&nbsp;</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><SUP>(1)</SUP> &nbsp;Officer &nbsp;and &nbsp;director</P>
<A NAME="_Toc114659798"></A><A NAME="_Toc117321444"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Spencer &#147;Ray&#148; Martin, our sole director and officer, and Raymond L. Smith, a majority shareholder, have entered into consulting agreements with the Company for which they were paid $77,324 and $33,500, respectively, during 2001. &nbsp;Mr. Martin was paid $126,294 for consulting services for the 12 months ended December 31, 2002, while Mr. Smith was not paid any consulting fees for this time period. &nbsp;Mr. Smith was, however, paid payroll compensation in the amount of $104,000 for the 12 months ended December 31, 2002. &nbsp;Mr. Martin also received reimbursement of out-of-pocket expenses of $7,663 for the 12 months ended December&nbsp;31, 2002. &nbsp;During 2001, Messrs. Martin and Smith received founders stock in the amount of 3,000,000 shares each for $3,000 each (aggregate par value of shares purchased by cash). In 2003 Mr. Martin was paid $92,800 and Mr. Smith was pa
id $83,000 in payroll compensation. &nbsp;In 2004 Mr. Martin was paid $88,724 and Mr. Smith $48,800 in payroll compensation<B>. </B>(Also see &#147;Consulting Expense&#148; which describes the services that were provided in return for the consulting fees.)</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CONSULTING SERVICES</P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting Contracts with Mr. Smith and Mr. Martin were extended for 1 year<B>.</B> &nbsp;We have 12 month contracts in place (each with a term from January 1, 2005 through December 31, 2005) with Mr.&nbsp;Raymond Smith, a principal shareholder, and Mr. Martin under the terms of which Mr. Smith and Mr. Martin would give professional advice and assistance in the areas of business development, corporate finance, management structure, time line projections and &nbsp;marketing. &nbsp;They would be paid up to $150,000 annually each for their services, depending on the services preformed and Company cash flows. &nbsp;Messrs. Martin and Smith began providing consulting services to us in March of 2001. &nbsp;Prior written consulting contracts were executed by us and each of Messrs. Martin and Smith for the period January 1, 2003 through December 31, 2004. &nbsp;For the period March 2001 through December 31, 2002, e
ach of Messrs. Martin and Smith provided consulting services to us pursuant to oral contracts on terms consistent with their subsequent written consulting contracts. &nbsp;The consulting contracts of each of Messrs. Martin and Smith provide that each of them may arrange for the services of others, if pre-approved by Mr. Martin as the sole director, and that all such pre-approved costs for those services will be paid by us. &nbsp;Each of Messrs. Martin and Smith have over ten years of experience in the concrete industry. &nbsp;Messrs. Martin and Smith&#146;s consulting agreements were filed as exhibits to our registration statement on form SB-2 of which this Prospectus forms a part. &nbsp;Please see additional information on page 26 which provides information on how to obtain a copy of these and other exhibits.</P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>21</P>
<P style="margin:0pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<A NAME="_Toc114659799"></A><A NAME="_Toc117321445"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DESCRIPTION OF THE SECURITIES</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">COMMON STOCK</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We are authorized to issue up to 50,000,000 shares of common stock with a par value of $.001. &nbsp;As of the date of this prospectus, there are 6,370,430 shares of common stock issued and outstanding.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The holders of common stock are entitled to one vote per share on each matter submitted to a vote of stockholders. &nbsp;In the event of liquidation, holders of common stock are entitled to share ratably in the distribution of assets remaining after payment of liabilities, if any. Holders of common stock have no cumulative voting rights, and, accordingly, the holders of a majority of the outstanding shares have the ability to elect all of the directors. &nbsp;Holders of common stock have no preemptive or other rights to subscribe for shares. Holders of common stock are entitled to such dividends as may be declared by the board of directors out of funds legally available therefore.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We anticipate that we will retain all of our future earnings, if any, for use in the operation and expansion of our business. &nbsp;We do not anticipate paying any cash dividends on our common stock in the foreseeable future. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">TRANSFER AGENT</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The transfer agent and registrar for our common stock is First American Stock Transfer of Phoenix, Arizona.</P>
<A NAME="_Toc114659800"></A><A NAME="_Toc117321446"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>SHARES AVAILABLE FOR FUTURE SALE</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">As of the date of this prospectus, there are 6,370,430 shares of our common stock issued and outstanding. &nbsp;Upon the effectiveness of this registration statement, 100,000 shares of common stock will be freely tradable if the minimum is sold and 400,000 shares of common stock will be freely tradable if the maximum is sold. &nbsp;6,370,430 shares of common stock will be subject to the resale provisions of Rule 144. &nbsp;Sales of shares of common stock in the public markets may have an adverse effect on prevailing market prices for the common stock. </P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Rule 144 governs resale of &#147;restricted securities&#148; for the account of any person (other than an issuer), and restricted and unrestricted securities for the account of an &#147;affiliate&#148; of the issuer. &nbsp;Restricted securities generally include any securities acquired directly or indirectly from an issuer or its affiliates which were not issued or sold in connection with a public offering registered under the Securities Act. &nbsp;An affiliate of the issuer is any person who directly or indirectly controls, is controlled by, or is under common control with the issuer. &nbsp;Affiliates of the company may include its directors, executive officers, and person directly or indirectly owning 10% or more of the outstanding common stock. &nbsp;Under Rule 144 unregistered resales of restricted common stock cannot be made until it has been held for one year from the later of its acquisition from the company or an aff
iliate of the company. &nbsp;Thereafter, shares of common stock may be resold without registration subject to Rule 144&#146;s volume limitation, aggregation, broker transaction, notice filing requirements, and requirements concerning publicly available information about the company (&#147;Applicable Requirements&#148;). Resales by the company&#146;s affiliates of restricted and unrestricted common stock are subject to the Applicable Requirements. The volume limitations provide that a person (or persons who must aggregate their sales) cannot, within any three-month period, sell more that the greater of one percent of the then outstanding shares, or the average weekly reported trading volume during the four calendar weeks preceding each such sale. A non-affiliate may resell restricted common stock which has been held for two years free of the Applicable Requirements.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<A NAME="_Toc114659801"></A><A NAME="_Toc117321447"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>22</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We have 6,370,430 shares of our stock outstanding. Currently, there is no public trading market for our securities and there can be no assurance that any market will develop. If a market develops for our securities, it will likely be limited, sporadic and highly volatile.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Presently, we are privately owned. This is our initial public offering. Most initial public offerings are underwritten by a registered broker-dealer firm or an underwriting group. These underwriters generally will act as market makers in the stock of a company they underwrite to help insure a public market for the stock. &nbsp;This offering is to be sold by Ray Martin, our officer and director. &nbsp;We have no commitment from any brokers to sell shares in this offering. &nbsp;As a result, we will not have the typical broker public market interest normally generated with an initial public offering. &nbsp;Lack of a market for shares of our common stock could adversely affect a shareholder in the event a shareholder desires to sell his shares. &nbsp;Currently, we do not plan to have our shares listed nor do we have any agreements with any market makers. &nbsp;At some time in the future
, a market maker may make application for listing our shares. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Currently the Shares are subject to Rule 15g-9, which provides, generally, that for as long as the bid price for the Shares is less than $5.00, they will be considered &#147;penny stock&#148; under rules promulgated under the Exchange Act. Under these rules, broker-dealers participating in transactions in penny stocks must first deliver a risk disclosure document which describes the risks associated with such stocks, the broker-dealer&#146;s duties, the customer&#146;s rights and remedies, and certain market and other information, and make a suitability determination approving the customer for low priced stock transactions based on the customer&#146;s financial situation, investment experience and objectives. Broker-dealers must also disclose these restrictions in writing to the customer and obtain specific written consent of the customer, and provide monthly account statements to th
e customer. Should the broker-dealer fail to meet the disclosure requirements within the time specified under Rule 15g-3, the purchaser may enjoy the right to rescind the transaction. Consequently, so long as the common stock is a designated security under the Rule, the ability of broker-dealers to effect certain trades may be affected adversely, thereby impeding the development of a meaningful market in the common stock. The likely effect of these restrictions will be a decrease in the willingness of broker-dealers to make a market in the stock, decreased liquidity of the stock and increased transaction costs for sales and purchases of the stock as compared to other securities. </P>
<A NAME="_Toc114659802"></A><A NAME="_Toc117321448"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>PLAN OF DISTRIBUTION</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We are offering up to 400,000 shares on a best efforts basis directly to the public through Mr. Ray Martin, an officer and director, who will offer the shares for Denali. &nbsp;The offering is a best efforts offering and will conclude 90 days from the date of this prospectus unless extended an additional 30 days at our discretion. &nbsp;We may terminate this offering prior to the expiration date. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">In order to buy our shares, you must complete and execute the subscription agreement and make payment of the purchase price for each share purchased either in cash or by check payable to the order of Brighton Bank, N.A., Escrow Agent for Denali Concrete Management, Inc.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Solicitation for purchase of our shares will be made only by means of this prospectus and communications with Mr. Ray Martin, our officer and director who is employed to perform substantial duties unrelated to the offering, who will not receive any commission or compensation for his efforts, and who is not associated with a broker or dealer.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>23</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; text-indent:36pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Mr. Ray Martin will not register as a broker-dealer pursuant to Section 15 of the Securities Exchange Act of 1934, in reliance upon Rule 3a4-1(a)(4)(ii), which sets forth those conditions under which a person associated with an issuer may participate in the offering of the issuer&#146;s securities and not be deemed to be a broker-dealer. &nbsp;Specifically, Mr.&nbsp;Martin meets all of the conditions of the rule because: &nbsp;(i)&nbsp;he primarily performs substantial duties for the Company other than in connection with transactions in securities; (ii)&nbsp;he was not a broker or dealer, or an associated person of a broker or dealer within the preceding 12 months; and (iii)&nbsp;he has not participated in selling and offering of securities for any issuer during the preceding 12 months. &nbsp;Also, Mr.&nbsp;Martin meets the condition set forth in Rule 3a4-1(a)(1), that is he is not s
ubject to a statutory disqualification, as defined in section 3(a)(39) of the Securities Exchange Act, at the time of his participation in the offering.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We have the right to accept or reject subscriptions in whole or in part, for any reason or for no reason. &nbsp;All monies from rejected subscriptions will be returned immediately by us to the subscriber, without interest or deductions. Subscriptions for securities will be accepted or rejected within 48 hours after we receive them.</P>
<A NAME="_Toc114659803"></A><A NAME="_Toc117321449"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>LEGAL MATTERS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The legality of the issuance of the shares offered hereby and certain other matters will be passed upon for us by Ballard Spahr Andrews &amp; Ingersoll, LLP, 1225 17th Street, Suite 2300, Denver, Colorado 80202. </P>
<A NAME="_Toc114659804"></A><A NAME="_Toc117321450"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>EXPERTS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The audited financial statements of Denali Concrete Management, Inc. as of December 31, 2002 and 2003 appearing in this Prospectus and Registration Statement have been audited by Hawkins Accounting, Certified Public Accountant, as set forth in their report appearing elsewhere herein, and are included in reliance upon such report given upon the authority of said firm as experts in accounting and auditing.</P>
<A NAME="_Toc114659805"></A><A NAME="_Toc117321451"></A><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>ADDITIONAL INFORMATION</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">We have filed a Registration Statement on Form SB-2 under the Securities Act of 1933 as amended (the &#147;Securities Act&#148;), with respect to the shares offered hereby. &nbsp;This Prospectus does not contain all of the information set forth in the Registration Statement and the exhibits and schedules thereto. &nbsp;For further information with respect to Denali and the shares offered hereby, reference is made to the Registration Statement and the exhibits and schedules filed therewith. &nbsp;A copy of the Registration Statement, and the exhibits and schedules thereto, may be inspected without charge at the public reference facilities maintained by the Securities and Exchange Commission in Room 1024, 450 Fifth Street, N.W., Washington, D.C. 20549, and copies of all or any part of the Registration Statement may be obtained from the Commission upon payment of a prescribed fee. &nbsp
;This information is also available from the Commission&#146;s Internet web site, http://www.sec.gov.</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>24<A NAME="_Toc114659806"></A><A NAME="_Toc117321452"></A></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>INDEX TO FINANCIAL STATEMENTS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B>Table of Contents</B></P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:432pt; padding-right:-28.8pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><B>Page<A NAME="_Toc117321453"></A></B></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Report of Independent Registered Public Accounting Firm</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">28</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-24.3pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Balance Sheets, December 31, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-24.3pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">29</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Statement of Operation for the Years Ending December 31, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">30</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Statement of Stockholder&#146;s Equity for the Years Ending December 31, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">31</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Statement of Cash Flows-Indirect Method for the Years Ended December 31, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">32</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Notes To Financial Statements, December 31, 2004</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">33</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Balance Sheet June 30, 2005 and 2004</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">36</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Statement of Operation for the Six Months Ended June 30, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">37</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Statement of Stockholder&#146;s Equity for the Six Months Ended June 30, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">38</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Statement of Cash Flows-Indirect Method for the Six Months Ended June 30, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">39</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-right:-28.8pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Notes To Financial Statements, June 30, 2004 and 2003</P>
<P style="margin:0pt; padding-right:-28.8pt; text-indent:468pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">40</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>25</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">To the Board of Directors and Shareholders</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Denali Concrete Management, Inc.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Anchorage, Alaska</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Report of Independent Registered Public Accounting Firm</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">I have audited the balance sheet of Denali Concrete Management, Inc. as of December 31, 2004 and 2003 and the related statements of operations, stockholders&#146; equity and cash flows for the year ended December 31, 2004 and 2003. &nbsp;These financial statements are the responsibility of the Company&#146;s management. My responsibility is to express an opinion on these financial statements based on my audit.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>I conducted my audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). &nbsp;Those standards require that I plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. &nbsp;An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. &nbsp;An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. &nbsp;I believe that my audit provides reasonable basis for my opinion.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In my opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Denali Concrete Management, Inc. as of December 31, 2004 and 2003, the results of operations and it&#146;s cash flows for the year then ended &nbsp;in conformity with generally accepted accounting principles in the United States of America.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>/s/ Hawkins Accounting</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>July 24, 2005</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Los Angeles, California</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>26</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>BALANCE SHEET</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DECEMBER 31, 2004 and 2003</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><B><U>ASSETS</U></B></P>
</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=98.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD><TD valign=bottom width=90.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2003</U></P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=370.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Current assets</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=53.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cash</P>
</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>21,474 </P>
</TD><TD valign=bottom width=13.467><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,513 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accounts receivable-trade</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>226,788 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>424,637 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Other current assets</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>15,016 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,751 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=317.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total current assets</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>263,278 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>443,901 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=370.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Fixed assets</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>94,172 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>94,172 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Vehicles</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>17,125 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>17,125 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>111,297 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>111,297 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accumulated depreciation</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(29,019)</P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(12,119)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=317.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total fixed assets</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>82,278 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>99,178 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total assets</P>
</TD><TD valign=bottom width=14.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>345,556 </P>
</TD><TD valign=bottom width=13.467><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>543,079 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=370.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><B><U>LIABILITIES AND STOCKHOLDER'S EQUITY</U></B></P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=370.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Current liabilities</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accounts payable</P>
</TD><TD valign=bottom width=14.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>116,292 </P>
</TD><TD valign=bottom width=13.467><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>334,072 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Federal income tax payable</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,546 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,953 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Notes payable</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,000 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>122,422 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Payroll taxes payable</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>48,470 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>26,344 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=317.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total current liabilities</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>181,308 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>484,791 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total liabilities</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>181,308 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>484,791 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=370.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Stockholder's equity</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Preferred stock 1,000,000 shares authorized,</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=317.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0 outstanding</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Common stock 50,000,000 shares authorized,</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=317.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">par value $.001 6,370,430 shares outstanding</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Paid in capital</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=344 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Retained earnings</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>30,343 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(75,617)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=317.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total shareholder's equity</P>
</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>164,248 </P>
</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>58,288 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667>&nbsp;</TD><TD valign=bottom width=14.667>&nbsp;</TD><TD valign=bottom width=84>&nbsp;</TD><TD valign=bottom width=13.467>&nbsp;</TD><TD valign=bottom width=77.2>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=290.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total liabilities and shareholder's equity</P>
</TD><TD valign=bottom width=14.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=84><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>345,556 </P>
</TD><TD valign=bottom width=13.467><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=77.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>543,079 </P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>27</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI MANAGEMENT COMPANY, INC</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>STATEMENT OF OPERATION</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOR THE YEARS ENDING DECEMBER 31, 2004 and 2003</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=112 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD><TD valign=bottom width=109.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2003</U></P>
</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Revenue</P>
</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,296,051 </P>
</TD><TD valign=bottom width=14.6><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,475,435 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=284 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cost of revenue</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,001,180 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>821,261 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Gross profit</P>
</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,294,871 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>654,174 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Expenses</P>
</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>88,724 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(2,890)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>16,900 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,295 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment rental</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>41,580 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>13,614 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Health insurance</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>28,117 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,579 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Insurance</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>49,742 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>33,835 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=53.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Rent</P>
</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>4,400 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>7,475 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Legal and accounting</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,750 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,057 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Miscellaneous</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>29,964 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>7,875 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Office expenses</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,642 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,788 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Payroll costs</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>878,988 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>624,938 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Taxes and licenses</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>129 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,519 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Telephone</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,644 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,098 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=53.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Travel</P>
</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>300 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Vehicle expense</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>13,508 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>12,270 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=230.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total expenses</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,171,088 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>737,752 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) from operations</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>123,783 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(83,578)</P>
</TD></TR>
<TR><TD valign=bottom width=284 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Other income and (expense)</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Interest expense</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(12,323)</P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(3,106)</P>
</TD></TR>
<TR><TD valign=bottom width=284 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) prior to income taxes</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>111,460 </P>
</TD><TD valign=bottom width=14.6><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(86,684)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=284 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Provison for income taxes</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=257.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Federal income tax expense-current</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,500 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=284 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) </P>
</TD><TD valign=bottom width=14.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>105,960 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(86,684)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=284 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) per common share</P>
</TD><TD valign=bottom width=14.933><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$0.02 </P>
</TD><TD valign=bottom width=14.6><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(0.01)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=204>&nbsp;</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD valign=bottom width=97.067>&nbsp;</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD valign=bottom width=94.733>&nbsp;</TD></TR>
<TR><TD valign=bottom width=284 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Weighted average of shares outstanding</P>
</TD><TD valign=bottom width=14.933>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=97.067><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD valign=bottom width=14.6>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=94.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>28</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>STATEMENT OF STOCKHOLDER'S EQUITY</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOR THE YEARS ENDING DECEMBER 31, 2004 and 2003</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B>Paid In</B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B>Earnings</B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Date</U></B></P>
</TD><TD valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Shares</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Amount</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Capital</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>(Loss)</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Total</U></B></P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=644 colspan=11><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2003</U></P>
</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">December 31, 2002</P>
</TD><TD valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,067 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>144,972 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net loss</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=76><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(86,684)</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(86,684)</P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">December 31, 2003</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(75,617)</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>58,288 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=644 colspan=11><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">December 31, 2003</P>
</TD><TD valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(75,617)</P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>58,288 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=76><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>105,960 </P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>105,960 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>30,343 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>164,248 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>29</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>STATEMENT OF CASH FLOWS-INDIRECT METHOD</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOR THE YEARS ENDED DECEMBER 31, 2004 and 2003</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=98.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2003</U></P>
</TD><TD valign=bottom width=97.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2002</U></P>
</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CASH FLOWS FROM OPERATING ACTIVITIES</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=117.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net (loss)</P>
</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>105,960 </P>
</TD><TD valign=bottom width=13.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(86,684)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=400 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Adjustments to reconcile net income</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">to net cash provided by operating activities</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=90.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation</P>
</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>16,900 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,295 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(Increase) Decrease in accounts receivable</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>197,849 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(255,536)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(Increase) Decrease in deposits</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(7,265)</P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(8,487)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Increase (Decrease)in accounts payable</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(217,780)</P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>280,209 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Increase in taxes payable</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>3,593 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Increase in accrued interest payable and garnishments</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Increase in payroll taxes payable</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>22,126 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>24,134 </P>
</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NET CASH PROVIDED BY OPERATING ACTIVITIES</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>121,383 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(38,069)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">INVESTING ACTIVITIES</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Purchase of assets</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>97,660 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">FINANCING ACTIVITIES</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Payment of debt</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(122,222)</P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=373.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Short term borrowings</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,800 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>122,222 </P>
</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NET CASH REALIZED FROM FINANCING ACTIVITIES</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(111,422)</P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>122,222 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">INCREASE IN CASH AND CASH EQUIVALENTS</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>9,961 </P>
</TD><TD valign=bottom width=13.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(13,507)</P>
</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CASH AND CASH EQUIVALENTS AT BEGINNING </P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,513 </P>
</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>24,020 </P>
</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CASH AND CASH EQUIVALENTS AT ENDING </P>
</TD><TD valign=bottom width=13.4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>20,474 </P>
</TD><TD valign=bottom width=13.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,513 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=426.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Supplemental Disclosures to Cash Flows:</P>
</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD valign=bottom width=85.267>&nbsp;</TD><TD valign=bottom width=13.2>&nbsp;</TD><TD valign=bottom width=84.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=90.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Interest paid</P>
</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>12,323 </P>
</TD><TD valign=bottom width=13.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=84.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=90.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Taxes paid</P>
</TD><TD valign=bottom width=282.667>&nbsp;</TD><TD valign=bottom width=13.4>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=85.267><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,953 </P>
</TD><TD valign=bottom width=13.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=84.133><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>30</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DECEMBER 31, 2004 and 2003</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>NOTE 1:</P>
<P style="margin:0pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</U></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Nature of the business</U> &#150;Denali Concrete Management, Inc (the &#147;Company) operates as a concrete company providing concrete and paving services for large projects on a per job basis for the state of Alaska and other large contractors.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Pervasiveness of estimates</U> &#150; The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. &nbsp;Actual results could differ from these estimates.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Cash and cash equivalents</U> &#150; For financial statement presentation purposes, the Company considers all short-term investments with a maturity date of three months or less to be cash equivalents.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Property and equipment</U> &#150; Property and equipment will be recorded at cost. &nbsp;Maintenance and repairs are expensed as incurred; major renewals and betterments are capitalized. &nbsp;When items of property or equipment are sold or retired, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is included in income.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Depreciation will be provided using the straight-line method, over the useful lives of the asset. &nbsp;Equipment consists of moldings being developed.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Income taxes</U> &#150; Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the recorded book basis and the tax basis of assets and liabilities for Financial and income tax reporting. &nbsp;The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. &nbsp;Deferred taxes are also recognized for operating losses that are available to offset future taxable income.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Earnings per share</U> &#150; Basic earnings per share amounts are computed by dividing the net income by the weighted average number of common shares outstanding.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Allowance for doubtful accounts-</U> The Company maintains a policy that it will only accept work that is bonded by an insurance company to insure payment is received. &nbsp;The majority of the Company&#146;s projects are with governmental agencies at the federal, state and local level. &nbsp;As such, the Company makes no provision for bad debts.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>31</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DECEMBER 31, 2004 and 2003</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Accounts Receivable-</U> The accounts receivable are all deemed current by the Company as it has no long-term retention commitments with its customers. &nbsp;If the Company has any material long term retention accounts receivable, those amounts are reclassified as a long term receivable.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Revenue recognition</U>- The majority of the Company&#146;s contracts are &#147;fixed unit price&#148; contracts. &nbsp;Under fixed unit price contracts, the Company is committed to provide materials or services required by a project at fixed unit prices (for example, dollars per lineal foot of curb or sidewalk poured). While the fixed unit price contract shifts the risk of estimating the quantity of units required for a particular project to the customer, any increase in our unit cost over the expected unit cost of the bid, whether due to inflation, inefficiency, faulty estimates or other factors, is borne by us unless otherwise provided in the contract. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>The Company uses the percentage of completion accounting method for construction contracts in accordance with the American Institute of Certified Public Accountants Statement of Position 81-1, &#147;Accounting for Performance of Construction-Type and Certain Production-Type Contracts.&#148;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Contract cost consists of direct costs on contracts, including labor and materials, amounts payable to subcontractors and equipment rental expense. Contract cost is recorded as incurred and revisions in contract revenue and cost estimates are reflected in the accounting period when known.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Recent Accounting Pronouncements - The following accounting pronouncements if implemented would have no effect on the financial statements of the Company.</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In November, 2004 the Financial Accounting Standards Board issued SFAS 151. &nbsp;This Statement amends the guidance in ARB No. 43, Chapter 4, &quot;Inventory Pricing,&quot; to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). As currently worded in ARB 43, Chapter 4, the term so abnormal was not defined and its application could lead to unnecessary noncomparability of financial reporting. This Statement eliminates that term. In addition, this Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. &nbsp;</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In December, 2004 FASB issued SFAS 152 which amended FASB Statement No. 66, <I>Accounting for Sales of Real Estate,</I> to reference the financial accounting and reporting guidance for real estate time-sharing transactions that is provided in AICPA Statement of Position (SOP) 04-2, <I>Accounting for Real Estate Time-Sharing Transactions.</I> This Statement also amends FASB Statement No. 67, <I>Accounting for Costs and Initial Rental Operations of Real Estate Projects,</I> to state that the guidance for (a) incidental operations and (b) costs incurred to sell real estate projects does not apply to real estate time-sharing transactions.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>32</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DECEMBER 31, 2004 and 2003</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In December, 2004 the Financial Accounting Standards Board (&#148;FASB&#148;) issued SFAS 153. &nbsp;SFAS 153 amended APB Opinion No. 29, <I>Accounting for Nonmonetary Transactions. &nbsp;</I>APB Opinion No. 29<I> </I>is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. This Statement amends Opinion 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance.</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In December, 2004 FASB released its revised SFAS 123 or SFAS 123a. &nbsp;The revision requires companies to recognize the fair value of equity instruments issued to employees for services received. &nbsp;This pronouncement affects the issuance of employee stock options among other types of employee compensation. &nbsp;This pronouncement becomes effective based on the size of the company and whether or not it is public or private. &nbsp;For public entities that file as small business issuers, the pronouncement becomes effective as of the beginning of the first interim or annual reporting period that begins after December 15, 2005. &nbsp;For most companies this would effectively be December 31, 2005. &nbsp;For nonpublic companies the pronouncement becomes effective as of the beginning of the first annual reporting period that begins after December 15, 2005.</P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>The fair value of the stock options is determined on the grant date of the option and the cost of the service can be recognized over the vesting period of the options. &nbsp;The pronouncement applies to nonpublic entities as well as to public entities with some exceptions. &nbsp;Specifically, if it is not possible to reasonably estimate the fair value of equity share options because it is not practicable to estimate the expected volatility of the entity&#146;s share price, then the nonpublic company can reasonably assume that there is no fair value to the equity instrument.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>FASB 154 issued in May 2005 pertains accounting changes and error corrections. &nbsp;None exist for the Company.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 2:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">BACKGROUND</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; text-indent:-72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company was incorporated under the laws of the State of Nevada on December 10, 1999. There was no activity in the Company until April 11, 2001. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 3:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">COMMON STOCK</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><U>Founder&#146;s stock</U>- at the initial organizational meeting of the Company, the board of directors voted to issue stock to the founders of the corporation. &nbsp;These shares, which total 6,005,000 shares, are to be issued for consideration of $.001 per share. &nbsp;The founders exercised their rights to purchase these shares on April 11, 2001 as reflected in the Statement of Shareholder&#146;s Equity. &nbsp;</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>33</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DECEMBER 31, 2004 and 2003</P>
<P style="margin:0pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><U>Common Stock- </U>At the initial meeting of the Company the board of directors further voted to issue through a private placement common stock. &nbsp;The offering price of this offering was to be $.35 a share and the proceeds were to total $100,000. &nbsp;On July 24, 2001, the board of directors voted to discontinue the offering of its shares of common stock. &nbsp;At the time the board of directors discontinued the offering a total of $97,900 had been raised from 19 investors from the sale of 279,716 shares of common stock. &nbsp;&nbsp;There were no equity transactions during the years ended December 31, 2004 and 2003.</P>
<P style="margin:0pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 4:</P>
<P style="margin:0pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">RELATED PARTY TRANSACTIONS</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company paid two of the founders a total of $119,100 and $125,300 &nbsp;for management fees and salaries in the operation of the Company during the years ending December 31, 2004 and 2003 respectively. &nbsp;Additionally, the Company pays to the majority shareholder an amount of $6,467 for the use of his truck for the year ended December 31, 2004. &nbsp;</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 5:</P>
<P style="margin:0pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">INCOME TAXES</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The provision of income tax consists for the tax years ended December 31:</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><U>Current tax provision</U></P>
<P style="margin-top:0pt; margin-bottom:-13pt; text-indent:288pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><U>2003</U></P>
<P style="margin:0pt; text-indent:360pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><U>2003</U></P>
<P style="margin-top:0pt; margin-bottom:-13pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Federal</P>
<P style="margin-top:0pt; margin-bottom:-13pt; text-indent:216pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$5,455</P>
<P style="margin-top:0pt; margin-bottom:-13pt; text-indent:324pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;$0</P>
<P style="margin:0pt; text-indent:396pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company is incorporated in the state of Nevada where there is no state corporate tax so no provision is made for state corporate tax. &nbsp;The federal corporate tax rate is 15%.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The net operating loss that occurred for the year end December 31, 2003 was carried forward and fully utilized during the period ending December 31, 2004.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 6:</P>
<P style="margin:0pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">LEASES</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company leases its office space under the terms of an operating lease. &nbsp;The terms of the lease are for an unspecified amount of time as there is no expiration clause in the lease because it is month to month. &nbsp;The Company has no intentions on moving out of the space. &nbsp;Rent expense was $4,400 and $7,475 for the years ended December 31, 2004 and 2003 respectively.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 7:</P>
<P style="margin:0pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTES PAYABLE</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Working capital loan of $75,000 at 7.5% interest. &nbsp;Maturity date of January 23, 2004 and secured by the accounts receivable and equipment of the Company. Payment of interest must be paid monthly. &nbsp;Total due at December 31, 2003 was $75,000. &nbsp;&nbsp;The amount was paid in full December 31, 2004.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>34</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DECEMBER 31, 2004 and 2003</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">An equipment loan dated September 10, 2003 for $50,000 with an interest rate of 8%. &nbsp;Total of 35 installment payments of $2,778 including interest are to be made for the term of this loan. &nbsp;These payments are made beginning in June and include 6 principal payments per year and accruing all the interest until the last payment in November 2006. &nbsp;Balance at year ended December 31, 2003 was $47,222. &nbsp;The amount was paid in full in December 2004.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The note payable at December 31, 2004 represents a loan from an affiliated entity for expenses advanced to the Company for expenses in the registration with the Securities and Exchange Commission. &nbsp;This note matures December 31, 2005 and has an interest rate of 12%.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 8:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CONCENTRATIONS</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">During the years ended December 31, 2004 and 2003 the Company had 6 customers representing 71% and 73% of the Company&#146;s total revenue respectively. &nbsp;The biggest client made up 26% and 23% during the years ending December 31, 2004 and 2003. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>35</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>BALANCE SHEET</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>June 30, 2005 and 2004</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=194.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Unaudited</P>
</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><B><U>ASSETS</U></B></P>
</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=97.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2005</U></P>
</TD><TD valign=bottom width=97.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=354.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Current assets</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=53.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cash</P>
</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,101 </P>
</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>23,158 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accounts receivable-trade</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>193,362 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>434,110 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Other current assets</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>24,116 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>9,016 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=301.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total current assets</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>218,579 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>466,284 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Fixed assets</P>
</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>94,172 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>94,172 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Vehicles</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>17,125 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>17,125 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>111,297 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>111,297 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accumulated depreciation</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(37,619)</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(20,619)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=301.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total fixed assets</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>73,678 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>90,678 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total assets</P>
</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>292,257 </P>
</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>556,962 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=354.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><B><U>LIABILITIES AND STOCKHOLDER'S EQUITY</U></B></P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=354.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Current liabilities</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Bank overdraft</P>
</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>32,577 </P>
</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>-</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accounts payable</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>86,862 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>151,707 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accrued expenses</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>28,664 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>72,404 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Federal income tax payable</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>5,546 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,953 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Notes payable</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,000 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>49,909 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=301.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total current liabilities</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>164,649 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>275,973 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total liabilities</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>164,649 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>275,973 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=354.667 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Stockholder's equity</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Preferred stock 1,000,000 shares authorized,</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=301.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">0 outstanding</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Common stock 50,000,000 shares authorized,</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=301.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">par value $.001 6,370,430 shares outstanding</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Paid in capital</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=328 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Retained earnings</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(6,297)</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>147,084 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=301.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total shareholder's equity</P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,608 </P>
</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>280,989 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD><TD valign=bottom width=14.8>&nbsp;</TD><TD valign=bottom width=82.533>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=274.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total liabilities and shareholder's equity</P>
</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>292,257 </P>
</TD><TD valign=bottom width=14.8><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=82.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>556,962 </P>
</TD></TR>
</TABLE>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>The accompanying notes are an integral part of the financial statements.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>36</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI MANAGEMENT COMPANY, INC</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>STATEMENT OF OPERATION</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>For the six months ended June 30, 2005 and 2004</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=221.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Unaudited</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=110.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2005</U></P>
</TD><TD valign=bottom width=110.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Revenue</P>
</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>138,217 </P>
</TD><TD valign=bottom width=15.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>534,541 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=309.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Cost of revenue</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>80,768 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>211,626 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Gross profit</P>
</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>57,449 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>322,915 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=80 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Expenses</P>
</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>17,573 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>15,000 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,700 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,500 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Equipment rental</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,220 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>13,759 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Health insurance</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>11,690 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,241 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Insurance</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>32,284 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>29,293 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=53.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Rent</P>
</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>3,400 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,400 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Legal and accounting</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,850 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Miscellaneous</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,162 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,545 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Office expenses</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Taxes and licenses</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>9,570 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>9,779 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Telephone</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,547 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>2,854 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=53.333 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Travel</P>
</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Vehicle expense</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,200 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,739 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=256 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total expenses</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>92,195 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>96,109 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) from operations</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(34,746)</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>226,806 </P>
</TD></TR>
<TR><TD valign=bottom width=309.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Other income and (expense)</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Interest expense</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(1,894)</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(4,106)</P>
</TD></TR>
<TR><TD valign=bottom width=309.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) prior to income taxes</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(36,640)</P>
</TD><TD valign=bottom width=15.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>222,700 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=309.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Provision for income taxes</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=282.667 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Federal income tax expense-current</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=309.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income (loss) </P>
</TD><TD valign=bottom width=15.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(36,640)</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>222,700 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=309.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net loss per common share</P>
</TD><TD valign=bottom width=15.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>($0.01)</P>
</TD><TD valign=bottom width=15.533><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0.03 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=229.333>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD valign=bottom width=95.133>&nbsp;</TD></TR>
<TR><TD valign=bottom width=309.333 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Weighted average of shares outstanding</P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD valign=bottom width=15.533>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=95.133><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>The accompanying notes are an integral part of the financial statements.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>37</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>STATEMENT OF STOCKHOLDER'S EQUITY</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>&nbsp;For the six months ended June 30, 2005 and 2004</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B>Paid In</B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B>Earnings</B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Date</U></B></P>
</TD><TD valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Shares</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Amount</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Capital</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>(Loss)</U></B></P>
</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B><U>Total</U></B></P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=69.333>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=69.333>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=649.333 colspan=11><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Unaudited</P>
</TD></TR>
<TR><TD valign=bottom width=649.333 colspan=11><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">December 31, 2003</P>
</TD><TD valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(75,617)</P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>58,288 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net loss</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=76><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>222,700 </P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>222,700 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">December 31, 2004</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>147,084 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>280,989 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD valign=bottom width=76>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=69.333>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=649.333 colspan=11><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Unaudited</P>
</TD></TR>
<TR><TD valign=bottom width=649.333 colspan=11><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2005</U></P>
</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">December 31, 2003</P>
</TD><TD valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>30,343 </P>
</TD><TD valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>164,248 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net income</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=76><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(36,640)</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=26.667><P style="margin:0pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(36,640)</P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=130.667>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=76><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370,430 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>6,370 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,535 </P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=69.333><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(6,297)</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=26.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=64><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>127,608 </P>
</TD><TD valign=bottom width=74.667>&nbsp;</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>The accompanying notes are an integral part of the financial statements.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>38</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>STATEMENT OF CASH FLOWS-INDIRECT METHOD</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>For the six months ended June, 2005 and 2004</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=196 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>Unaudited</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=92.6 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2005</U></P>
</TD><TD valign=bottom width=103.4 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><U>2004</U></P>
</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CASH FLOWS FROM OPERATING ACTIVITIES</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=117.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Net (loss)</P>
</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(36,640)</P>
</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>222,700 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=380 colspan=4><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Adjustments to reconcile net income</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">to net cash provided by operating activities</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=90.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Depreciation</P>
</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,700 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>8,500 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(Increase) Decrease in accounts receivable</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>33,326 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(9,473)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(Increase) Decrease in deposits</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(9,100)</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(265)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Increase (Decrease)in accounts payable</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(29,430)</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(182,365)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Increase in taxes payable</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Increase in accrued expenses</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(19,806)</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>46,061 </P>
</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NET CASH PROVIDED BY OPERATING ACTIVITIES</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(52,950)</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>85,158 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">INVESTING ACTIVITIES</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Purchase of assets</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">FINANCING ACTIVITIES</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Bank overdraft</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>32,577 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Payment of debt</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(72,513)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=353.333 colspan=3><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Short term borrowings</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NET CASH REALIZED FROM FINANCING ACTIVITIES</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>32,577 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(72,513)</P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">INCREASE IN CASH AND CASH EQUIVALENTS</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>(20,373)</P>
</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>&nbsp;</P>
</TD><TD valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>12,645 </P>
</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CASH AND CASH EQUIVALENTS AT BEGINNING </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>21,474 </P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:0.5pt solid #000000" valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>10,513 </P>
</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">CASH AND CASH EQUIVALENTS AT ENDING </P>
</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>1,101 </P>
</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>23,158 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=64>&nbsp;</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=406.667 colspan=5><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Supplemental Disclosures to Cash Flows:</P>
</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=77.867>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD valign=bottom width=88.667>&nbsp;</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=90.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Interest paid</P>
</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
<TR><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=26.667>&nbsp;</TD><TD valign=bottom width=90.667 colspan=2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Taxes paid</P>
</TD><TD valign=bottom width=262.667>&nbsp;</TD><TD valign=bottom width=14.733>&nbsp;</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=77.867><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD><TD valign=bottom width=14.733><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>$</P>
</TD><TD style="border-bottom:3pt double #000000" valign=bottom width=88.667><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=right>0 </P>
</TD></TR>
</TABLE>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>The accompanying notes are an integral part of the financial statements.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>39</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>June 30, 2005 and 2004</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>NOTE 1:</P>
<P style="margin:0pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</U></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Nature of the business</U> &#150;Denali Concrete Management, Inc (the &#147;Company) operates as a concrete company providing concrete and paving services for large projects on a per job basis for the state of Alaska and other large contractors.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Pervasiveness of estimates</U> &#150; The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. &nbsp;Actual results could differ from these estimates.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Cash and cash equivalents</U> &#150; For financial statement presentation purposes, the Company considers all short-term investments with a maturity date of three months or less to be cash equivalents.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Property and equipment</U> &#150; Property and equipment will be recorded at cost. &nbsp;Maintenance and repairs are expensed as incurred; major renewals and betterments are capitalized. &nbsp;When items of property or equipment are sold or retired, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is included in income.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Depreciation will be provided using the straight-line method, over the useful lives of the asset. &nbsp;Equipment consists of moldings being developed.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Income taxes</U> &#150; Income taxes are provided for the tax effects of transactions reported in the financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the recorded book basis and the tax basis of assets and liabilities for Financial and income tax reporting. &nbsp;The deferred tax assets and liabilities represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. &nbsp;Deferred taxes are also recognized for operating losses that are available to offset future taxable income.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Earnings per share</U> &#150; Basic earnings per share amounts are computed by dividing the net income by the weighted average number of common shares outstanding.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Allowance for doubtful accounts-</U> The Company maintains a policy that it will only accept work that is bonded by an insurance company to insure payment is received. &nbsp;The majority of the Company&#146;s projects are with governmental agencies at the federal, state and local level. &nbsp;As such, the Company makes no provision for bad debts.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Accounts Receivable-</U> The accounts receivable are all deemed current by the Company as it has no long-term retention commitments with its customers. &nbsp;If the Company has any material long term retention accounts receivable, those amounts are reclassified as a long term receivable.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>40</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>June 30, 2005 and 2004</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Revenue recognition</U>- The majority of the Company&#146;s contracts are &#147;fixed unit price&#148; contracts. &nbsp;Under fixed unit price contracts, the Company is committed to provide materials or services required by a project at fixed unit prices (for example, dollars per lineal foot of curb or sidewalk poured). While the fixed unit price contract shifts the risk of estimating the quantity of units required for a particular project to the customer, any increase in our unit cost over the expected unit cost of the bid, whether due to inflation, inefficiency, faulty estimates or other factors, is borne by us unless otherwise provided in the contract. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>The Company uses the percentage of completion accounting method for construction contracts in accordance with the American Institute of Certified Public Accountants Statement of Position 81-1, &#147;Accounting for Performance of Construction-Type and Certain Production-Type Contracts.&#148;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Contract cost consists of direct costs on contracts, including labor and materials, amounts payable to subcontractors and equipment rental expense. Contract cost is recorded as incurred and revisions in contract revenue and cost estimates are reflected in the accounting period when known.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Recent Accounting Pronouncements - The following accounting pronouncements if implemented would have no effect on the financial statements of the Company.</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In November, 2004 the Financial Accounting Standards Board issued SFAS 151. &nbsp;This Statement amends the guidance in ARB No. 43, Chapter 4, &quot;Inventory Pricing,&quot; to clarify the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage). As currently worded in ARB 43, Chapter 4, the term so abnormal was not defined and its application could lead to unnecessary noncomparability of financial reporting. This Statement eliminates that term. In addition, this Statement requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. &nbsp;</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In December, 2004 FASB issued SFAS 152 which amended FASB Statement No. 66, <I>Accounting for Sales of Real Estate,</I> to reference the financial accounting and reporting guidance for real estate time-sharing transactions that is provided in AICPA Statement of Position (SOP) 04-2, <I>Accounting for Real Estate Time-Sharing Transactions.</I> This Statement also amends FASB Statement No. 67, <I>Accounting for Costs and Initial Rental Operations of Real Estate Projects,</I> to state that the guidance for (a) incidental operations and (b) costs incurred to sell real estate projects does not apply to real estate time-sharing transactions.</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In December, 2004 the Financial Accounting Standards Board (&#148;FASB&#148;) issued SFAS 153. &nbsp;SFAS 153 amended APB Opinion No. 29, <I>Accounting for Nonmonetary Transactions. &nbsp;</I>APB Opinion No. 29<I> </I>is based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. This Statement amends Opinion 29 to eliminate the exception for nonmonetary exchanges of similar productive assets and replaces it with a general exception for exchanges of nonmonetary assets that do not have commercial substance.</P>
<P style="margin-top:3.75pt; margin-bottom:3.75pt; line-height:11pt; font-family:Times New Roman; font-size:9pt" align=center>41</P>
<P style="margin-top:3.75pt; margin-bottom:3.75pt; font-family:Times New Roman; font-size:9pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin-top:4.6pt; margin-bottom:4.6pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>June 30, 2005 and 2004</P>
<P style="margin-top:4.6pt; margin-bottom:4.6pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>In December, 2004 FASB released its revised SFAS 123 or SFAS 123a. &nbsp;The revision requires companies to recognize the fair value of equity instruments issued to employees for services received. &nbsp;This pronouncement affects the issuance of employee stock options among other types of employee compensation. &nbsp;This pronouncement becomes effective based on the size of the company and whether or not it is public or private. &nbsp;For public entities that file as small business issuers, the pronouncement becomes effective as of the beginning of the first interim or annual reporting period that begins after December 15, 2005. &nbsp;For most companies this would effectively be December 31, 2005. &nbsp;For nonpublic companies the pronouncement becomes effective as of the beginning of the first annual reporting period that begins after December 15, 2005.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>The fair value of the stock options is determined on the grant date of the option and the cost of the service can be recognized over the vesting period of the options. &nbsp;The pronouncement applies to nonpublic entities as well as to public entities with some exceptions. &nbsp;Specifically, if it is not possible to reasonably estimate the fair value of equity share options because it is not practicable to estimate the expected volatility of the entity&#146;s share price, then the nonpublic company can reasonably assume that there is no fair value to the equity instrument.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin:0pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>FASB 154 issued in May 2005 pertains to accounting changes and error corrections. &nbsp;None exist for the Company.</P>
<P style="margin:0pt; padding-left:72pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 2:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">BACKGROUND</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; text-indent:-72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">&nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Company was incorporated under the laws of the State of Nevada on December 10, 1999. There was no activity in the Company until April 11, 2001. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 3:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">COMMON STOCK</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Founder&#146;s stock</U>- at the initial organizational meeting of the Company, the board of directors voted to issue stock to the founders of the corporation. &nbsp;These shares, which total 6,005,000 shares, are to be issued for consideration of $.001 per share. &nbsp;The founders exercised their rights to purchase these shares on April 11, 2001 as reflected in the Statement of Shareholder&#146;s Equity. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify><U>Common Stock- </U>At the initial meeting of the Company the board of directors further voted to issue through a private placement common stock. &nbsp;The offering price of this offering was to be $.35 a share and the proceeds were to total $100,000. &nbsp;On July 24, 2001, the board of directors voted to discontinue the offering of its shares of common stock. &nbsp;At the time the board of directors discontinued the offering, a total of $97,900 had been raised from 19 investors from the sale of 279,716 shares of common stock. &nbsp;&nbsp;There were no equity transactions during the periods ended March 31, 2005 and 2004.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>42</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>FOOTNOTES TO FINANCIAL STATEMENTS</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>June 30, 2005 and 2004</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 4:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">RELATED PARTY TRANSACTIONS</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>The Company paid two of the founders a total of $19,500 and $25,000 &nbsp;for management fees and salaries in the operation of the Company during the periods ending June 30, 2005 and 2004 respectively. &nbsp;</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 5:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">INCOME TAXES</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>No provision for interim taxes were made for the periods ending June 30, 2005 and 2004. &nbsp;The Company believes any accrual of liability or tax asset would not be materiality correct at this time as the seasonal fluctuations would make any estimate of income or loss inaccurate.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 6:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">LEASES</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>The Company leases its office space under the terms of an operating lease. &nbsp;The terms of the lease are for an unspecified amount of time as there is no expiration clause in the lease because it is month to month. &nbsp;The Company has no intentions on moving out of the space. &nbsp;Rent expense was $3,400 and $2,400 for the years periods ending June 30, 2005 and 2004 respectively.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTE 7:</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; text-indent:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">NOTES PAYABLE</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>Working capital loan of $75,000 at 7.5% interest. &nbsp;Maturity date of January 23, 2004 and secured by the accounts receivable and equipment of the Company. Payment of interest must be paid monthly. &nbsp;Total due at December 31, 2003 was $75,000. &nbsp;&nbsp;The amount was paid in full December 31, 2004</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>An equipment loan dated September 10, 2003 for $50,000 with an interest rate of 8%. &nbsp;Total of 35 installment payments $2,778 including interest is to be made for the term of this loan. &nbsp;These payments are made beginning in June and include 6 principal payments per year and accruing all the interest until the last payment in November 2006. &nbsp;Balance at year ended December 31, 2003 was $47,222. &nbsp;The amount was paid in full in January 2004.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; font-family:Times New Roman; font-size:11pt" align=justify><BR></P>
<P style="margin-top:0pt; margin-bottom:5.5pt; padding-left:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=justify>The note payable at December 31, 2004 represents a loan from an affiliated entity for expenses advanced to the Company for expenses in the registration with the Securities and Exchange Commission. &nbsp;This note matures December 31, 2005 and has an interest rate of 12%.</P>
<P style="margin-top:0pt; margin-bottom:5.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>43</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><B>Table of Contents</B></P>
<P style="margin:0pt; padding-left:396pt; padding-right:-36pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"><B>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Page</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Prospectus Summary</B></P>
<P style="margin:0pt; text-indent:462pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>2</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Risk Factors</B></P>
<P style="margin:0pt; text-indent:462pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>3</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Forward-Looking Statements</B></P>
<P style="margin:0pt; text-indent:462pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>6</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Dilution And Comparative Data</B></P>
<P style="margin:0pt; text-indent:462pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>6</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Use of Proceeds</B></P>
<P style="margin:0pt; text-indent:462pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>7</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Determination of Offering Price</B></P>
<P style="margin:0pt; text-indent:462pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>8</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Description of Business</B></P>
<P style="margin:0pt; text-indent:462pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>8</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Compensation</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>19</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Indemnification of Directors and Officers</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>20</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Principal Stockholders</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>20</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Certain Relationships and Related Transactions</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>21</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Description of the Securities</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>22</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Shares Available for Future Sale</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>22</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Market for Common Stock and Related Stockholder Matters</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>23</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Plan of Distribution</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>23</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Legal Matters</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>24</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Experts</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>24</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Additional Information</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>24</B></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>Index to Financial Statements</B></P>
<P style="margin:0pt; text-indent:456.5pt; line-height:13pt; font-family:Times New Roman Bold; font-size:11pt"><B>25</B></P>
<P style="margin:0pt; font-family:Times New Roman Bold; font-size:12pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">No dealer, salesperson or other person has been authorized to give any information or to make any representations other than those contained in this Prospectus and, if given or made, such information or representations must not be relied upon as having been authorized by the Company. &nbsp;This Prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to whom it is unlawful to make such offer in any jurisdiction. &nbsp;Neither the delivery of this Prospectus nor any sale made hereunder shall, under any circumstances, create any implication that information contained herein is correct as of any time subsequent to the date hereof or that there has been no change in the affairs of the Company since such date.</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>44</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>$50,000 / $200,000</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DENALI CONCRETE MANAGEMENT, INC.</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>100,000 SHARES MINIMUM<BR>
400,000 SHARES MAXIMUM<BR>
COMMON STOCK<BR>
$.001 PAR VALUE</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>---------------------</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>PROSPECTUS</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>---------------------</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>DATE</P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">=========================================================================== Until __________, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. &nbsp;This is in addition to the dealers&#146; obligation to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>PART II - INFORMATION NOT REQUIRED IN PROSPECTUS </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">ITEM &nbsp;24. &nbsp;INDEMNIFICATION &nbsp;OF &nbsp;DIRECTORS &nbsp;AND &nbsp;OFFICERS.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Registrant&#146;s Articles of Incorporation eliminate the personal liability of its directors to the Registrant or its shareholders for monetary damages for breach of fiduciary duty to the extent permitted by Nevada law. &nbsp;The Nevada Corporation Act does not eliminate personal liability for monetary damages for (i) any breach of the director&#146;s duty of loyalty to the Registrant or its shareholders, (ii) acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) voting for or assenting to a distribution in violation of Nevada law or the Registrant&#146;s Articles of Incorporation, or (iv) any transaction from which the director directly or indirectly derived an improper personal benefit. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The Registrant&#146;s Articles of Incorporation and Bylaws provide that the Registrant shall indemnify its officers and directors to the extent permitted by Nevada law, which authorizes a corporation to indemnify directors, officers, employees or agents of the corporation in non-derivative suits if such party acted in good faith and in a manner such party reasonably believed to be in or not opposed to the best interest of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. &nbsp;The Nevada Corporation Act further provides that indemnification shall be provided if the party in question is wholly successful, on the merits or otherwise.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">There is no litigation pending, and neither the Registrant nor any of its directors know of any threatened litigation, which might result in a claim for indemnification by any director or officer.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The estimated expenses of the offering, all of which are to be borne by the Registrant, are as follows:</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total Registration Fee under Securities Act of 1933</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:19.6pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">19</P>
</TD></TR>
<TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Printing and Engraving</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:0.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2,000*</P>
</TD></TR>
<TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Accounting Fees and Expenses</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:0.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">7,000*</P>
</TD></TR>
<TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Legal Fees and Expenses</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:-5.15pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">20,000*</P>
</TD></TR>
<TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Blue Sky Fees and Expenses (including related legal fees)</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:0.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2,500*</P>
</TD></TR>
<TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Transfer Agent Fees</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:0.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">2,000*</P>
</TD></TR>
<TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Miscellaneous</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:0.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">1,481*</P>
</TD></TR>
<TR><TD valign=top width=457.2><P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Total</P>
<P style="margin:0pt; text-indent:319.5pt; font-family:Times New Roman; font-size:11pt"><BR></P>
</TD><TD valign=top width=24><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">$</P>
</TD><TD valign=top width=157.2><P style="margin:0pt; text-indent:0.35pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">35,000</P>
</TD></TR>
<TR><TD valign=top width=457.2>&nbsp;</TD><TD valign=top width=24>&nbsp;</TD><TD valign=top width=157.2>&nbsp;</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">* &nbsp;Estimated</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Since its inception, the Registrant has issued a total of 6,005,000 shares of its common stock to its founders in reliance on Section 4(2) of the Securities Act of 1933 as a sale not involving a public offering. &nbsp;From April 2001 to December 2002, the Company issued 365,430 shares of common stock to a total of 20 investors at $.35 per share in reliance on Section 4(2) and Rule 506 of Regulation D. &nbsp;All of these investors were accredited investors and purchase their shares for investment purposes. &nbsp;Each investor had a pre-existing relationship with the Company or its sole director and officer. &nbsp;No broker was involved and no commissions were paid in the transactions. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>II-1</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">ITEM 27. EXHIBITS.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Reference is made to the Exhibit Index appearing on Page II-3. </P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">ITEM 28. UNDERTAKINGS.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">The undersigned Registrant hereby undertakes:</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(1) &nbsp;To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement: </P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:72pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(i) to include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;</P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:36pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(ii) to reflect in the prospectus any facts or events arising after the effective date of this Registration Statement (or the most recent &nbsp;post-effective amendment thereto) which, individually or the aggregate, represent a fundamental change in the information set forth in this Registration Statement. &nbsp;Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering price &nbsp;may be reflected in the form of prospectus filed with the Commission pursuant to Rule 242(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the &#147;Calculation of Registration Fee&#148; ta
ble in the effective registration statement.</P>
<P style="margin-top:0pt; margin-bottom:11pt; padding-left:36pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(iii) to include any material information with respect to the plan of &nbsp;distribution not previously disclosed in this Registration Statement or any material change to such information in this Registration Statement. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(2) &nbsp;That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(3) &nbsp;To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">(4) &nbsp;Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. &nbsp;In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matte
r has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.</P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>II-2</P>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">EXHIBIT INDEX</P>
<TABLE style="font-size:10pt" cellspacing=0><TR><TD style="border-bottom:2pt double #000000" valign=top width=85.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Exhibit #</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD style="border-bottom:2pt double #000000" valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Description</P>
</TD></TR>
<TR><TD valign=top width=85.2>&nbsp;</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2>&nbsp;</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:22.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">4.1</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Articles of Incorporation of Denali Concrete Management, Inc.**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:22.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">4.2</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Certificate of Amendment to Articles of Incorporation**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:22.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">4.3</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Bylaws of Denali Concrete Management, Inc.**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:22.25pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">5.1</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Opinion of Ballard Spahr Andrews &amp; Ingersoll, LLP.**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:16.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">10.1</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Subscription Agreement**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:16.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">10.2</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Escrow Agreement with Escrow Specialists of Salt Lake City, Utah**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:16.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">10.3</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting Agreement with Raymond Smith**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:16.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">10.4</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consulting Agreement with Ray Martin**</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:16.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">23.1</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consent of Hawkins Accounting*</P>
</TD></TR>
<TR><TD valign=top width=85.2><P style="margin:0pt; text-indent:16.75pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">23.2</P>
</TD><TD valign=top width=18>&nbsp;</TD><TD valign=top width=535.2><P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Consent of Ballard Spahr Andrews &amp; Ingersoll, LLP (included in Exhibit 5.1).**</P>
</TD></TR>
</TABLE>
<P style="margin-top:0pt; margin-bottom:11pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">*</P>
<P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Filed herewith.</P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">**</P>
<P style="margin:0pt; text-indent:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Previously filed.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>II-3</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="page-break-before:always; margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center>SIGNATURES</P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">In accordance with the requirements of the Securities Act of 1933, the Registrant certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form SB-2 and has authorized this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Anchorage, State of Alaska, on October 4, 2005. </P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Denali Concrete Management, Inc.</P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">By: &nbsp;/<U>s/ Spencer R. Martin</U></P>
<P style="margin:0pt; padding-left:36pt; text-indent:216pt; font-family:Times New Roman; font-size:11pt"><U><BR></U></P>
<P style="margin:0pt; padding-left:36pt; text-indent:27pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">President, Chief Executive</P>
<P style="margin:0pt; padding-left:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:-13pt; padding-left:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">By: &nbsp;<U>/s/ Spencer R. Martin</U></P>
<P style="margin:0pt; padding-left:36pt; text-indent:216pt; font-family:Times New Roman; font-size:11pt"><U><BR></U></P>
<P style="margin:0pt; padding-left:36pt; text-indent:18pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Chief Accounting and Financial Officer</P>
<P style="margin:0pt; padding-left:36pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin-top:0pt; margin-bottom:11pt; text-indent:36pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.</P>
<P style="margin-top:0pt; margin-bottom:-13pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Signature: &nbsp;<U>/s/ Spencer R. Martin</U></P>
<U><P style="margin-top:0pt; margin-bottom:-13pt; text-indent:180pt; line-height:13pt; font-family:Times New Roman; font-size:11pt"></U>Title: &nbsp;Director</P>
<P style="margin:0pt; text-indent:324pt; line-height:13pt; font-family:Times New Roman; font-size:11pt">Date: &nbsp;&nbsp;October 18, 2005</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt" align=center><BR></P>
<P style="margin:0pt; line-height:13pt; font-family:Times New Roman; font-size:11pt" align=center><BR>
II-4</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:11pt"><BR>
<BR></P>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-23
<SEQUENCE>2
<FILENAME>denalisb2a6ex231.htm
<DESCRIPTION>EX 23.1 AUDITOR'S CONSENT
<TEXT>
<!doctype html public "-//IETF//DTD HTML//EN">
<HTML>
<HEAD>
<TITLE>Converted by EDGARwiz</TITLE>
<META NAME="author" CONTENT="R. Richard Hawkins, II">
<META NAME="date" CONTENT="10/18/2005">
</HEAD>
<BODY style="line-height:12pt; font-size:10pt; color:#000000">
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=right><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=right>Exhibit 23.1</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:28pt; color:#0000FF"><BR></P>
<P style="margin:0pt; line-height:30pt; font-family:BankGothic Md BT; font-size:28pt; color:#0000FF">Hawkins Accounting</P>
<P style="margin:0pt; font-family:BankGothic Md BT; font-size:8pt; color:#0000FF"><BR></P>
<P style="margin:0pt; line-height:20pt; font-family:BankGothic Md BT; font-size:18pt">Certified Public Accountant</P>
<P style="margin:0pt; line-height:18pt; font-family:BankGothic Md BT; font-size:16pt; color:#0000FF">Audit &nbsp;. &nbsp;tax &nbsp;. &nbsp;consulting</P>
<P style="margin:0pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Arial; font-size:11pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=center><U>CONSENT OF THE INDEPENDENT AUDITOR</U></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=center><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=justify>As the independent auditor for Denali Concrete Management Co,, Inc., I hereby consent to the incorporation by reference in this Amended Form SB2 Statement of my report, relating to the audited financial statements dated July 25, 2005.</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt"><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=justify>/s/ &nbsp;Hawkins Accounting</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR></P>
<P style="margin:0pt; line-height:14pt; font-family:Times New Roman; font-size:12pt" align=justify>October 18, 2005</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=justify><BR>
<BR></P>
<P style="margin:0pt; line-height:14pt; font-family:BankGothic Md BT; font-size:12pt" align=center>2335 S. Bentley Ave. &nbsp;Suite 302 &nbsp;Los Angeles, CA &nbsp;90064 </P>
<P style="margin:0pt; line-height:14pt; font-family:BankGothic Md BT; font-size:12pt" align=center>&nbsp;&nbsp;408.460.4173 &nbsp;&nbsp;Fax &nbsp;310.477.6040 &nbsp;rrh2cpa@cs.com</P>
<P style="margin:0pt; font-family:Times New Roman; font-size:12pt" align=center><BR></P>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
