XML 38 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Significant Accounting Policies [Abstract]  
Schedule of exchange rate of relevant currencies
  As of December 31,  % of change 
  2018  2017  2018  2017 
                 
USD 1 = NIS  3.748   3.467   8.1   (9.8)
Summary of restrict cash balances are included with cash and cash equivalents
  December 31 
  2017 
    
Cash and cash equivalents $215 
Restricted cash  12 
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows $227
Schedule of straight-line method over the estimated useful lives
  % 
    
Computers and electronic equipment  33 
Furniture and office equipment  10
Schedule of derivative liability
    Fair value
of Right of Future Investment
 
       
Balance at December 31, 2016   $ 34  
Change in the fair value of derivative liability     246  
Reclassification of derivative liability into equity (*)     (280 )
         
Balance at December 31, 2017   $ -  

 

(*)

Upon the December 2017 modification, and in accordance with ASC 815-40 “Derivatives and Hedging, Contracts in Entity’s Own Equity”, it was determined that the right to future investment is eligible to be considered as indexed to the Company’s own stock.

Accordingly, the fair value of the Right of Future Investment immediately prior to the Modification Date (December 2017) which amounted to NIS 1,042,000 (approximately $280 according to the exchange rate as of the Modification Date) was reclassified from a derivative liability to additional paid-in capital.

Schedule computing basic and diluted net loss per share
    Year ended
December 31,
 
    2018     2017  
             
Numerator:            
Net loss   $ (3,279 )   $ (2,966 )
Add: Loss attributed to preferred stock (*)     147       -  
Less: Deemed dividend with respect to right for future investment   $ (292 )   $ (3 )
                 
Net loss applicable to stockholders of Common Stock   $ (3,424 )   $ (2,969 )
                 
Denominator:                
Shares of common stock used in computing basic and diluted net loss per share     5,649,262       3,438,842  
Net loss per share of Common stock, basic and diluted   $ (0.61 )   $ (0.86 )

    

(*) During the year ended December 31, 2018 the Company issued preferred stock as part of the October 2018 transaction. These preferred shares are participating securities as described in Note 12.j. During the years ended December 31, 2018 and 2017 there were no other potentially dilutive instruments.

Schedule of accumulated other comprehensive income (loss)
    Total accumulated other comprehensive income (loss)  
       
Balance at January 1, 2017   $ (47 )
Cumulative effect adjustment as a result from transition to ASU 2016-01     (26 )
         
Balance at December 31, 2018   $ (73 )